Green Giant Inc. (GGE) Financial Statements (2025 and earlier)
Company Profile
Business Address |
6 XINGHAN ROAD, 19TH FLOOR, HANZHONG SHAANXI, 723000 |
State of Incorp. | |
Fiscal Year End | September 30 |
Industry (SIC) | 65 - Real Estate (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,360 | 170 | 458 | 263 | 3,267 | 3,432 | |||
Cash and cash equivalent | 1,360 | 170 | 458 | 263 | 3,267 | 3,432 | |||
Restricted cash and investments | 3,509 | 1,285 | |||||||
Receivables | |||||||||
Inventory, net of allowances, customer advances and progress billings | 13,579 | ||||||||
Inventory | 13,579 | ||||||||
Prepaid expense | |||||||||
Contract with customer, asset, after allowance for credit loss | 13,724 | 14,255 | 12,669 | 12,583 | ✕ | ||||
Deposits current assets | 16,140 | 20,234 | |||||||
Other current assets | 3,767 | 8,359 | 8,133 | 2,032 | 1,409 | 1,530 | |||
Costs in excess of billings | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 12,673 | ||
Other undisclosed current assets | 213,909 | 88,617 | 98,894 | 166,360 | |||||
Total current assets: | 232,615 | 22,253 | 22,846 | 119,721 | 139,895 | 185,280 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 483 | 558 | 571 | 614 | 718 | 826 | |||
Long-term investments and receivables | 3,024 | 2,870 | 2,726 | 2,837 | 2,928 | ||||
Accounts and financing receivable, after allowance for credit loss | 3,024 | 2,870 | 2,726 | 2,837 | 2,928 | ||||
Deposits noncurrent assets | 1,044 | 1,915 | |||||||
Other undisclosed noncurrent assets | 74,289 | 223,789 | 223,032 | 190,618 | |||||
Total noncurrent assets: | 74,773 | 3,582 | 3,441 | 228,172 | 228,502 | 194,373 | |||
Other undisclosed assets | 359,166 | 327,678 | |||||||
TOTAL ASSETS: | 307,387 | 385,001 | 353,964 | 347,893 | 368,397 | 379,653 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 21,154 | 43,201 | 47,217 | 44,837 | 39,006 | 44,466 | |||
Taxes payable | ✕ | ✕ | 22,954 | 19,881 | 13,883 | 15,493 | 17,259 | ||
Accounts payable | 10,607 | 18,259 | 25,415 | 27,928 | 20,507 | 24,048 | |||
Accrued liabilities | 10,547 | 1,988 | 1,920 | 3,026 | 3,006 | 3,158 | |||
Deferred revenue | 19,804 | 19,406 | 16,140 | ✕ | ✕ | ||||
Debt | 121,945 | 119,636 | 109,937 | 77,333 | 55,611 | 28,545 | |||
Other liabilities | 6,431 | 4,028 | 5,289 | 4,895 | 3,897 | ||||
Billings in excess of cost | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 4,247 | ||
Due to related parties | ✕ | 2,129 | 2,142 | 2,305 | |||||
Customer advances and deposits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 24,614 | ||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 20,234 | ✕ | ||
Other undisclosed current liabilities | 3,722 | 7,724 | 1,966 | ||||||
Total current liabilities: | 143,099 | 189,072 | 180,588 | 149,450 | 129,612 | 110,040 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 3,030 | 29,465 | 66,885 | 98,797 | |||||
Long-term debt, excluding current maturities | 3,030 | 29,465 | 66,885 | 98,797 | |||||
Liabilities, other than long-term debt | 19,843 | 9,051 | 8,944 | 7,606 | |||||
Customer advances or deposits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2,315 | ||
Accounts payable and accrued liabilities | 8,007 | 4,961 | 5,121 | ||||||
Deferred revenue | 19,843 | 1,044 | ✕ | ✕ | |||||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 1,915 | ✕ | ||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | 2,068 | 171 | ||
Other undisclosed noncurrent liabilities | 1,228 | 1,278 | 1,319 | ||||||
Total noncurrent liabilities: | 22,872 | 39,744 | 77,107 | 107,723 | |||||
Other undisclosed liabilities | 21,970 | 5,231 | 5,050 | ||||||
Total liabilities: | 187,942 | 194,303 | 185,638 | 189,193 | 206,719 | 217,763 | |||
Equity | |||||||||
Equity, attributable to parent | 119,446 | 190,698 | 168,326 | 158,700 | 161,678 | 161,889 | |||
Common stock | 46 | 26 | 23 | 45 | 45 | 45 | |||
Additional paid in capital | 184,822 | 136,535 | 129,930 | 129,908 | 129,908 | 129,853 | |||
Accumulated other comprehensive income (loss) | (9,086) | 2,349 | (7,039) | (15,684) | (9,004) | (3,495) | |||
Retained earnings (accumulated deficit) | (56,337) | 51,788 | 45,412 | 44,431 | 40,729 | 35,486 | |||
Total equity: | 119,446 | 190,698 | 168,326 | 158,700 | 161,678 | 161,889 | |||
TOTAL LIABILITIES AND EQUITY: | 307,387 | 385,001 | 353,964 | 347,893 | 368,397 | 379,653 |
Income Statement (P&L) ($ in thousands)
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 9,577 | 58,491 | 12,786 | 39,575 | 65,487 | 57,455 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 57,455 | |
Cost of revenue | (506) | (424) | (194) | (389) | (1,248) | (45,590) | ||
Cost of product and service sold | (506) | (424) | (194) | (389) | (1,248) | (45,590) | ||
Provision for loan, lease, and other losses | ✕ | |||||||
Other undisclosed gross profit | (5,489) | (46,086) | (11,879) | (29,864) | (48,642) | |||
Gross profit: | 3,582 | 11,981 | 713 | 9,322 | 15,597 | 11,865 | ||
Operating expenses | (110,450) | (2,878) | (2,905) | (3,156) | (3,374) | (3,746) | ||
Other operating expense, net | (3,374) | |||||||
Other expenses | (3,374) | |||||||
Other undisclosed operating income | 3,374 | |||||||
Operating income (loss): | (106,867) | 9,103 | (2,192) | 6,165 | 12,223 | 8,119 | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (1,263) | (247) | 4,081 | (310) | (1,407) | 2 | ||
Interest and debt expense | (66) | (131) | (500) | (498) | ||||
Income (loss) from continuing operations before equity method investments, income taxes: | (108,131) | 8,856 | 1,823 | 5,724 | 10,316 | 7,624 | ||
Other undisclosed income (loss) from continuing operations before income taxes | 6 | 6 | ||||||
Income (loss) from continuing operations before income taxes: | (108,125) | 8,862 | 1,823 | 5,724 | 10,316 | 7,624 | ||
Income tax expense | (2,487) | (842) | (2,022) | (5,073) | (1,295) | |||
Income (loss) from continuing operations: | (108,125) | 6,375 | 981 | 3,702 | 5,243 | 6,329 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | 6,375 | 981 | 3,702 | 5,243 | 6,329 | |
Net income (loss) available to common stockholders, diluted: | (108,125) | 6,375 | 981 | 3,702 | 5,243 | 6,329 |
Comprehensive Income ($ in thousands)
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (108,125) | 6,375 | 981 | 3,702 | 5,243 | 6,329 | ||
Comprehensive income (loss): | (108,125) | 6,375 | 981 | 3,702 | 5,243 | 6,329 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (11,435) | 9,388 | 8,644 | (6,680) | (5,509) | 552 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (119,559) | 15,764 | 9,626 | (2,978) | (266) | 6,881 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.