Giga Tronics Inc (GIGA) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5990 GLEASON DR DUBLIN, CA 94568 |
| State of Incorp. | CA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,601 | 2,195 | 25 | 736 | 657 | 878 | |||
| Cash and cash equivalent | 3,601 | 2,195 | 25 | 736 | 657 | 878 | |||
| Receivables | 4,294 | 6,744 | 1,910 | 1,921 | 932 | 568 | |||
| Inventory, net of allowances, customer advances and progress billings | 6,379 | 7,695 | 4,853 | 3,601 | 3,261 | 2,734 | |||
| Inventory | 6,379 | 7,695 | 4,853 | 3,601 | 3,261 | 2,734 | |||
| Prepaid expense | 62 | 100 | |||||||
| Other undisclosed current assets | 4,920 | 3,104 | 2,209 | 1,354 | |||||
| Total current assets: | 19,194 | 19,738 | 6,850 | 6,358 | 7,059 | 5,534 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3,023 | 3,940 | 521 | 865 | 1,183 | ✕ | |||
| Property, plant and equipment | 1,708 | 2,240 | 341 | 455 | 508 | 569 | |||
| Intangible assets, net (including goodwill) | 7,501 | 12,530 | |||||||
| Goodwill | 5,794 | 9,054 | |||||||
| Intangible assets, net (excluding goodwill) | 1,707 | 3,476 | |||||||
| Other noncurrent assets | 506 | 506 | 343 | 169 | 176 | 176 | |||
| Total noncurrent assets: | 12,738 | 19,216 | 1,205 | 1,489 | 1,867 | 745 | |||
| TOTAL ASSETS: | 31,932 | 38,954 | 8,055 | 7,847 | 8,926 | 6,279 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 8,671 | 6,913 | 2,746 | 1,541 | 1,137 | 1,223 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 608 | 446 | 300 | 476 | ||
| Accounts payable | 1,530 | 1,044 | 803 | 747 | |||||
| Accrued liabilities | 3,226 | 608 | 51 | 34 | |||||
| Other undisclosed accounts payable and accrued liabilities | 8,671 | 3,687 | |||||||
| Deferred revenue | 1,609 | 7 | 159 | ✕ | |||||
| Debt | 1,477 | 1,797 | 1,250 | 683 | 1,320 | 1,822 | |||
| Deferred rent credit | 74 | ||||||||
| Other liabilities | 2,052 | 4,254 | 241 | 279 | 364 | 754 | |||
| Other undisclosed current liabilities | 6,322 | 1,067 | (123) | 394 | 392 | 40 | |||
| Total current liabilities: | 20,131 | 14,031 | 4,114 | 2,904 | 3,372 | 3,913 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 200 | 322 | 206 | 690 | 1,135 | 21 | |||
| Long-term debt, excluding current maturities | 200 | 322 | |||||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 21 | ||
| Liabilities, other than long-term debt | 3,667 | 13,260 | 10 | 6 | 119 | 530 | |||
| Deferred rent credit | 358 | ||||||||
| Due to related parties | ✕ | ✕ | 10,008 | ||||||
| Other liabilities | 1,333 | 238 | 10 | 6 | 119 | 172 | |||
| Operating lease, liability | 2,334 | 3,014 | 206 | 690 | 1,135 | ✕ | |||
| Other undisclosed noncurrent liabilities | 11,001 | ||||||||
| Total noncurrent liabilities: | 14,868 | 13,582 | 216 | 696 | 1,254 | 551 | |||
| Total liabilities: | 34,999 | 27,613 | 4,330 | 3,600 | 4,626 | 4,464 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (3,602) | 10,626 | 3,725 | 4,247 | 4,300 | 1,815 | |||
| Common stock | 35,581 | 35,141 | 34,842 | 32,306 | 31,952 | 25,557 | |||
| Accumulated other comprehensive loss | (1,352) | (1,779) | |||||||
| Accumulated deficit | (42,821) | (27,726) | (33,952) | (30,981) | (30,574) | (28,548) | |||
| Other undisclosed equity, attributable to parent | 4,990 | 4,990 | 2,835 | 2,922 | 2,922 | 4,806 | |||
| Equity, attributable to noncontrolling interest | 535 | 715 | |||||||
| Total equity: | (3,067) | 11,341 | 3,725 | 4,247 | 4,300 | 1,815 | |||
| TOTAL LIABILITIES AND EQUITY: | 31,932 | 38,954 | 8,055 | 7,847 | 8,926 | 6,279 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 37,826 | 30,255 | 9,027 | 13,052 | 11,768 | 11,148 | ||
| Cost of revenue (Cost of Product and Service Sold) | (28,078) | (21,780) | (5,770) | (8,111) | (7,180) | (6,425) | ||
| Gross profit: | 9,748 | 8,475 | 3,257 | 4,941 | 4,588 | 4,723 | ||
| Operating expenses | (22,296) | (24,851) | (5,853) | (6,026) | (5,021) | (5,011) | ||
| Operating loss: | (12,548) | (16,376) | (2,596) | (1,085) | (433) | (288) | ||
| Nonoperating expense | (2,483) | (2,165) | (65) | |||||
| Other nonoperating income | 408 | 103 | ||||||
| Interest and debt expense | (482) | 790 | (5) | |||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (96) | (247) | (713) | |||||
| Loss from continuing operations before equity method investments, income taxes: | (15,031) | (19,023) | (2,661) | (391) | (685) | (1,001) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 482 | (52) | ||||||
| Loss from continuing operations before income taxes: | (15,031) | (18,541) | (2,713) | (391) | (685) | (1,001) | ||
| Income tax expense (benefit) | (244) | 123 | (2) | (2) | (2) | (42) | ||
| Loss from continuing operations: | (15,275) | (18,418) | (2,715) | (393) | (687) | (1,043) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (2,715) | (393) | (687) | (1,043) | |
| Net loss: | (15,275) | (18,418) | (2,715) | (393) | (687) | (1,043) | ||
| Net income attributable to noncontrolling interest | 180 | 680 | ||||||
| Net loss attributable to parent: | (15,095) | (17,738) | (2,715) | (393) | (687) | (1,043) | ||
| Preferred stock dividends and other adjustments | (53) | (14) | (94) | |||||
| Other undisclosed net loss available to common stockholders, basic | (1,245) | |||||||
| Net loss available to common stockholders, diluted: | (15,095) | (17,738) | (2,768) | (407) | (2,026) | (1,043) | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (15,275) | (18,418) | (2,715) | (393) | (687) | (1,043) | ||
| Comprehensive loss: | (15,275) | (18,418) | (2,715) | (393) | (687) | (1,043) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 180 | 680 | ||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 427 | (1,539) | ||||||
| Comprehensive loss, net of tax, attributable to parent: | (14,668) | (19,277) | (2,715) | (393) | (687) | (1,043) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.