Greystone Logistics Inc (GLGI) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1613 EAST 15TH STREET TULSA, OK 74120 |
| State of Incorp. | |
| Fiscal Year End | May 31 |
| Industry (SIC) | 3559 - Special Industry Machinery, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 11/30/2023 Q2 | 8/31/2023 Q1 | 5/31/2023 Q4 | 2/28/2023 Q3 | 11/30/2022 Q2 | 8/31/2022 Q1 | 5/31/2022 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,057 | 696 | 877 | 1,019 | 2,935 | 3,143 | |||
| Cash and cash equivalents | 3,057 | 696 | 877 | 1,019 | 2,935 | 3,143 | |||
| Receivables | 24 | 5,067 | 4,600 | 4,944 | 6,253 | ||||
| Inventory, net of allowances, customer advances and progress billings | 5,308 | 4,484 | 4,827 | 5,107 | 6,337 | 4,112 | |||
| Inventory | 5,308 | 4,484 | 4,827 | 5,107 | 6,337 | 4,112 | |||
| Prepaid expense | 501 | 529 | 644 | 172 | 71 | 148 | |||
| Other current assets | 156 | ||||||||
| Other undisclosed current assets | 3,805 | 5,301 | 121 | ||||||
| Total current assets: | 12,696 | 11,010 | 11,536 | 10,898 | 14,287 | 13,813 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 5,269 | 5,336 | 5,403 | 5,435 | 5,520 | 56 | |||
| Property, plant and equipment | 32,613 | 33,185 | 28,519 | 28,316 | 29,398 | 31,877 | |||
| Total noncurrent assets: | 37,882 | 38,520 | 33,922 | 33,751 | 34,918 | 31,932 | |||
| TOTAL ASSETS: | 50,577 | 49,530 | 45,458 | 44,649 | 49,205 | 45,745 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,148 | 3,337 | 4,881 | 5,550 | 8,243 | 7,821 | |||
| Accrued liabilities | 146 | 134 | 133 | 119 | |||||
| Other undisclosed accounts payable and accrued liabilities | 4,002 | 3,203 | 4,749 | 5,431 | 8,243 | 7,821 | |||
| Deferred revenue | 23 | 23 | 23 | 23 | 314 | 5,329 | |||
| Debt | 2,289 | 2,282 | 2,259 | 2,149 | 4,097 | 5,791 | |||
| Other undisclosed current liabilities | 384 | 375 | 376 | 364 | 354 | 119 | |||
| Total current liabilities: | 6,844 | 6,017 | 7,539 | 8,086 | 13,007 | 19,060 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 12,881 | 14,948 | 12,551 | 15,004 | 19,477 | 9,860 | |||
| Long-term debt, excluding current maturities | 12,859 | 14,920 | 12,523 | 14,964 | 13,949 | 9,306 | |||
| Finance lease, liability | 23 | 29 | 28 | 40 | 252 | 532 | |||
| Liabilities, other than long-term debt | 9,713 | 9,025 | 7,199 | 6,954 | 1,809 | 1,744 | |||
| Deferred income tax liabilities | 4,652 | 3,905 | 2,040 | 1,763 | 1,809 | 1,744 | |||
| Operating lease, liability | 5,061 | 5,120 | 5,159 | 5,191 | 5,276 | 22 | |||
| Total noncurrent liabilities: | 22,594 | 23,973 | 19,749 | 21,957 | 21,285 | 11,604 | |||
| Total liabilities: | 29,439 | 29,990 | 27,289 | 30,043 | 34,292 | 30,664 | |||
| Equity | |||||||||
| Equity, attributable to parent | 21,139 | 19,540 | 18,169 | 14,606 | 14,912 | 13,698 | |||
| Preferred stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Common stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Additional paid in capital | 53,533 | 53,533 | 53,533 | 53,533 | 53,533 | 53,533 | |||
| Accumulated deficit | (32,398) | (33,996) | (35,367) | (38,930) | (38,624) | (39,838) | |||
| Equity, attributable to noncontrolling interest | 1,384 | ||||||||
| Total equity: | 21,139 | 19,540 | 18,169 | 14,606 | 14,912 | 15,081 | |||
| TOTAL LIABILITIES AND EQUITY: | 50,577 | 49,530 | 45,458 | 44,649 | 49,205 | 45,745 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 11/30/2023 Q2 | 8/31/2023 Q1 | 5/31/2023 Q4 | 2/28/2023 Q3 | 11/30/2022 Q2 | 8/31/2022 Q1 | 5/31/2022 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 17,414 | 16,125 | 13,578 | 12,102 | 18,954 | 21,101 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (13,369) | (12,837) | (11,221) | (10,879) | (16,490) | (18,482) | ||
| Gross profit: | 4,045 | 3,289 | 2,357 | 1,222 | 2,463 | 2,619 | ||
| Operating expenses | (1,213) | (1,182) | (1,607) | (1,206) | (1,106) | (1,167) | ||
| Operating income: | 2,832 | 2,107 | 751 | 16 | 1,358 | 1,452 | ||
| Nonoperating income (Other Nonoperating income) | 2 | 136 | 184 | 1 | 6 | 245 | ||
| Interest and debt expense | (342) | (368) | (313) | (288) | (219) | (211) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 2,491 | 1,874 | 621 | (271) | 1,144 | 1,487 | ||
| Other undisclosed income from continuing operations before income taxes | 1,641 | 3,270 | 570 | |||||
| Income (loss) from continuing operations before income taxes: | 2,491 | 3,516 | 3,891 | (271) | 1,714 | 1,487 | ||
| Income tax expense (benefit) | (747) | (2,010) | (196) | 84 | (340) | (436) | ||
| Income (loss) from continuing operations: | 1,744 | 1,506 | 3,695 | (187) | 1,374 | 1,050 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 1,374 | 1,050 | |
| Net income (loss): | 1,744 | 1,506 | 3,695 | (187) | 1,374 | 1,050 | ||
| Net loss attributable to noncontrolling interest | (50) | (71) | ||||||
| Other undisclosed net income attributable to parent | 50 | 50 | 71 | |||||
| Net income (loss) attributable to parent: | 1,744 | 1,556 | 3,695 | (187) | 1,374 | 1,050 | ||
| Preferred stock dividends and other adjustments | (146) | (134) | (133) | (119) | (109) | (85) | ||
| Other undisclosed net loss available to common stockholders, basic | (50) | (50) | (71) | |||||
| Net income (loss) available to common stockholders, basic: | 1,598 | 1,372 | 3,563 | (307) | 1,215 | 894 | ||
| Convertible preferred dividends | 146 | |||||||
| Net income (loss) available to common stockholders, diluted: | 1,744 | 1,372 | 3,563 | (307) | 1,215 | 894 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 11/30/2023 Q2 | 8/31/2023 Q1 | 5/31/2023 Q4 | 2/28/2023 Q3 | 11/30/2022 Q2 | 8/31/2022 Q1 | 5/31/2022 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 1,744 | 1,506 | 3,695 | (187) | 1,374 | 1,050 | ||
| Comprehensive income (loss): | 1,744 | 1,506 | 3,695 | (187) | 1,374 | 1,050 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (50) | (71) | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 1,744 | 1,506 | 3,695 | (187) | 1,324 | 979 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.