TD Holdings, Inc. (GLG) Financial Statements (2023 and earlier)
Company Profile
Business Address |
25TH FL, BLOCK C, TAIRAN BUILDING, NO 31 GUANGDONG, PRC 518000 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 6021 - National Commercial Banks (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | 3/31/2021 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 2,685 | 3,925 | 3,574 | 4,311 | 4,291 | 6,897 | 5,636 | ||
Cash and cash equivalents | 2,685 | 3,925 | 3,574 | 4,311 | 4,291 | 6,897 | 5,636 | ||
Receivables | 302 | 3 | 55 | 11,358 | 12,084 | 20,369 | 77,016 | ||
Inventory, net of allowances, customer advances and progress billings | 469 | 1,506 | 134 | 884 | |||||
Inventory | 469 | 1,506 | 134 | 884 | |||||
Prepaid expense | 5 | 0 | 1,892 | 5,115 | 8,078 | ||||
Other current assets | 4,873 | 5,148 | 4,950 | 3,288 | 6,743 | 729 | 2,501 | ||
Other undisclosed current assets | 171,909 | 177,576 | 176,000 | 115,301 | 103,933 | 59,505 | 19,179 | ||
Total current assets: | 180,244 | 188,159 | 186,606 | 134,259 | 127,051 | 93,498 | 112,410 | ||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 623 | 737 | 865 | 889 | |||||
Property, plant and equipment | 4 | 4 | 5 | 3 | 2 | 2 | |||
Intangible assets, net (including goodwill) | 80,112 | 85,722 | 91,656 | 92,286 | 91,732 | 93,087 | 92,730 | ||
Goodwill | 63,784 | 67,475 | 71,336 | 71,028 | 69,827 | 70,088 | 69,069 | ||
Intangible assets, net (excluding goodwill) | 16,328 | 18,246 | 20,320 | 21,257 | 21,906 | 22,999 | 23,661 | ||
Total noncurrent assets: | 80,738 | 86,463 | 92,525 | 93,177 | 91,735 | 93,090 | 92,730 | ||
TOTAL ASSETS: | 260,982 | 274,622 | 279,131 | 227,436 | 218,786 | 186,587 | 205,140 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 10,805 | 12,010 | 12,056 | 13,044 | 7,571 | 9,004 | 21,299 | ||
Accounts payable | 1,073 | 3,058 | 3,236 | 3,338 | 2,301 | 15,328 | |||
Accrued liabilities | 4,866 | 4,476 | 4,410 | ||||||
Employee-related liabilities | 1,713 | 1,576 | 1,433 | 1,265 | |||||
Taxes payable | 3,153 | 2,900 | 2,977 | 8,442 | 7,571 | 6,703 | 5,971 | ||
Debt | 5,891 | 5,935 | 3,864 | 5,168 | 4,147 | 8,516 | 6,074 | ||
Due to related parties | 21 | 23 | 1,349 | 9,123 | |||||
Other liabilities | 5,161 | 4,864 | 4,810 | 4,298 | 3,820 | 2,930 | 3,165 | ||
Other undisclosed current liabilities | 1,113 | 1,439 | 8,227 | 4,267 | 8,255 | 10,996 | 14,620 | ||
Total current liabilities: | 22,970 | 24,249 | 28,957 | 26,799 | 23,817 | 32,795 | 54,282 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 346 | 436 | 535 | 587 | |||||
Operating lease, liability | 346 | 436 | 535 | 587 | |||||
Liabilities, other than long-term debt | 3,189 | 3,572 | 3,987 | 4,178 | 4,313 | 4,535 | 4,672 | ||
Deferred income tax liabilities | 3,189 | 3,572 | 3,987 | 4,178 | 4,313 | 4,535 | 4,672 | ||
Total noncurrent liabilities: | 3,536 | 4,008 | 4,521 | 4,765 | 4,313 | 4,535 | 4,672 | ||
Total liabilities: | 26,506 | 28,257 | 33,479 | 31,564 | 28,130 | 37,331 | 58,954 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent, including: | 234,476 | 246,364 | 245,652 | 195,872 | 190,656 | 149,257 | 146,185 | ||
Common stock | 55 | 274 | 213 | 138 | 135 | 97 | 96 | ||
Additional paid in capital | 285,648 | 284,805 | 272,020 | 224,790 | 222,684 | 181,175 | 179,473 | ||
Accumulated other comprehensive income (loss) | (14,828) | (1,011) | 12,548 | 11,667 | 8,343 | 8,948 | 6,242 | ||
Accumulated deficit | (37,878) | (39,181) | (40,607) | (42,201) | (41,419) | (41,876) | (40,539) | ||
Other undisclosed stockholders' equity attributable to parent | 1,478 | 1,478 | 1,478 | 1,478 | 913 | 913 | 913 | ||
Total stockholders' equity: | 234,476 | 246,364 | 245,652 | 195,872 | 190,656 | 149,257 | 146,185 | ||
TOTAL LIABILITIES AND EQUITY: | 260,982 | 274,622 | 279,131 | 227,436 | 218,786 | 186,587 | 205,140 |
Income Statement (P&L) ($ in thousands) Annual | Quarterly
9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | 3/31/2021 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 37,889 | 53,683 | 48,159 | 56,939 | 54,774 | 59,840 | 29,582 | |
Cost of revenue | (38,008) | (53,250) | (47,591) | (32,310) | (52,800) | (59,467) | (29,420) | |
Cost of goods and services sold | (38,008) | (53,250) | (47,591) | (57,933) | (9,032) | |||
Other undisclosed gross profit | 6 | (12) | (24,130) | |||||
Gross profit: | (120) | 439 | 557 | 499 | 1,974 | 373 | 163 | |
Operating expenses | (1,952) | (1,876) | 2,248 | 17,661 | (2,368) | (2,054) | (1,570) | |
Other operating income (expense), net | 4,250 | 3,695 | 4,162 | 8,036 | (20) | 2,410 | ||
Other expenses | (20) | |||||||
Other undisclosed operating loss | (8,658) | |||||||
Operating income (loss): | 2,179 | 2,258 | (1,691) | 26,197 | (414) | 729 | (1,408) | |
Nonoperating income (expense) | 4,390 | (2,595) | 1,396 | 3,124 | (6) | |||
Investment income, nonoperating | 4,390 | |||||||
Foreign currency transaction gain (loss), before tax | (605) | 2,706 | ||||||
Debt instrument, convertible, beneficial conversion feature | 459 | 418 | ||||||
Other nonoperating income (expense) | 1,542 | (6) | ||||||
Interest and debt expense | (114) | (69) | ||||||
Income (loss) from continuing operations before equity method investments, income taxes: | 2,179 | 2,258 | 2,586 | 23,602 | 982 | 3,853 | (1,484) | |
Other undisclosed income (loss) from continuing operations before income taxes | (114) | (23,290) | 166 | (3,124) | 2,041 | |||
Income from continuing operations before income taxes: | 2,179 | 2,258 | 2,472 | 312 | 1,148 | 729 | 557 | |
Income tax expense | (875) | (833) | (878) | (529) | (690) | (371) | (400) | |
Income (loss) before gain (loss) on sale of properties: | 1,304 | 1,425 | 1,594 | (218) | 458 | 358 | 157 | |
Other undisclosed net loss | (716) | |||||||
Net income (loss): | 1,304 | 1,425 | 1,594 | (218) | 458 | (358) | 157 | |
Other undisclosed net income attributable to parent | 716 | |||||||
Net income (loss) available to common stockholders, diluted: | 1,304 | 1,425 | 1,594 | (218) | 458 | 358 | 157 |
Comprehensive Income ($ in thousands)Annual | Quarterly
9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | 3/31/2021 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 1,304 | 1,425 | 1,594 | (218) | 458 | (358) | 157 | |
Other comprehensive income | 1,425 | 1,594 | ||||||
Other undisclosed comprehensive income (loss) | (940) | 3,422 | (644) | |||||
Comprehensive income (loss): | 1,304 | 2,851 | 3,188 | (1,158) | 458 | 3,064 | (487) | |
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (13,817) | (1,457) | (605) | 0 | ||||
Comprehensive income (loss), net of tax, attributable to parent: | (12,513) | 2,851 | 3,188 | (2,615) | (148) | 3,064 | (487) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.