GME Innotainment, Inc. (GMEV) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
RM 1902, 19/F, KODAK HOUSE 2, JAVA ROAD, NORTH POINT HONG KONG, 00000 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 275 - Commercial Printing (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,576 | 1,060 | 657 | 433 | 581 | 920 | |||
| Cash and cash equivalents | 1,576 | 1,060 | 657 | 433 | 581 | 920 | |||
| Receivables | 103 | 528 | 99 | 457 | 197 | 152 | |||
| Prepaid expense | 3,745 | 329 | 104 | 250 | 182 | 102 | |||
| Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 485 | ||
| Other undisclosed current assets | 598 | (328) | 95 | 3 | 3 | 73 | |||
| Total current assets: | 6,022 | 1,590 | 955 | 1,142 | 962 | 1,732 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 123 | (10) | (10) | (10) | |||||
| Intangible assets, net (including goodwill) | 41 | 200 | 170 | 180 | 190 | ||||
| Goodwill | 41 | 160 | |||||||
| Intangible assets, net (excluding goodwill) | 40 | 170 | 180 | 190 | |||||
| Other undisclosed noncurrent assets | (200) | 125 | 125 | 125 | |||||
| Total noncurrent assets: | 164 | 285 | 295 | 305 | |||||
| TOTAL ASSETS: | 6,186 | 1,590 | 955 | 1,428 | 1,258 | 2,037 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 5,800 | 21 | 77 | 428 | 377 | 752 | |||
| Accounts payable | 5,615 | 428 | 377 | 728 | |||||
| Accounts payable and other accrued liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 24 | ||
| Accrued liabilities | 185 | 21 | 77 | ||||||
| Debt | 120 | 318 | 292 | 204 | 152 | 163 | |||
| Deferred revenue and credits | 787 | 435 | 478 | 497 | 468 | 414 | |||
| Due to related parties | 411 | 170 | 175 | ||||||
| Other undisclosed current liabilities | 240 | 939 | 273 | 3 | 21 | ||||
| Total current liabilities: | 7,358 | 1,884 | 1,296 | 1,131 | 1,018 | 1,329 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 31 | 31 | 31 | 31 | |||||
| Long-term debt, excluding current maturities | 31 | 31 | 31 | 31 | |||||
| Other undisclosed noncurrent liabilities | 31 | ||||||||
| Total noncurrent liabilities: | 31 | 31 | 31 | 31 | 31 | ||||
| Total liabilities: | 7,358 | 1,915 | 1,327 | 1,162 | 1,049 | 1,360 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,171) | (326) | (372) | 265 | 208 | 677 | |||
| Common stock | 284 | 284 | 264 | ||||||
| Additional paid in capital | 9,521 | 9,521 | 9,501 | 9,485 | 9,414 | 9,909 | |||
| Accumulated other comprehensive income | 4 | 3 | 4 | 1 | 1 | 1 | |||
| Accumulated deficit | (10,105) | (10,124) | (10,141) | (9,481) | (9,460) | (9,490) | |||
| Other undisclosed equity, attributable to parent | (875) | (11) | (1) | 260 | 252 | 257 | |||
| Equity, attributable to noncontrolling interest | (875) | (11) | (1) | ||||||
| Other undisclosed equity | 875 | 11 | 1 | ||||||
| Total equity: | (1,171) | (326) | (372) | 265 | 208 | 677 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,186 | 1,590 | 955 | 1,428 | 1,258 | 2,037 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,692 | 553 | 1,579 | 571 | 532 | 288 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (3,099) | (331) | (1,518) | (401) | (337) | (161) | ||
| Gross profit: | 593 | 222 | 61 | 170 | 195 | 126 | ||
| Operating expenses | (451) | (219) | (738) | (193) | (190) | (216) | ||
| Other operating income (expense), net | 3 | (4) | (49) | 17 | 25 | (11) | ||
| Other expenses | 3 | (4) | (2) | (1) | 11 | |||
| Other undisclosed operating loss | (3) | |||||||
| Operating income (loss): | 142 | (0) | (725) | (6) | 31 | (100) | ||
| Nonoperating income (Investment Income, Nonoperating) | 1 | |||||||
| Interest and debt expense | 59 | (10) | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 0 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 201 | (0) | (735) | (6) | 31 | (99) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (55) | 7 | 74 | (1) | ||||
| Income (loss) from continuing operations: | 146 | 7 | (661) | (6) | 31 | (100) | ||
| Income (loss) before gain (loss) on sale of properties: | 146 | 7 | (661) | (6) | 31 | (100) | ||
| Net income (loss): | 146 | 7 | (661) | (6) | 31 | (100) | ||
| Other undisclosed net loss attributable to parent | (1) | |||||||
| Net income (loss) available to common stockholders, diluted: | 146 | 7 | (662) | (6) | 31 | (100) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 146 | 7 | (661) | (6) | 31 | (100) | ||
| Comprehensive income (loss): | 146 | 7 | (661) | (6) | 31 | (100) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (1) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 146 | 7 | (662) | (6) | 31 | (100) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.