Lazydays Holdings, Inc. (GORV) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
4042 PARK OAKS BLVD TAMPA, FL 33610 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 55 - Automotive Dealers And Gasoline Service Stations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 24,702 | 58,085 | 61,687 | 98,120 | 63,512 | 31,458 | |||
| Cash and cash equivalent | 24,702 | 58,085 | 61,687 | 98,120 | 63,512 | 31,458 | |||
| Receivables | 28,434 | 30,113 | 32,965 | 31,906 | 21,362 | 16,351 | |||
| Inventory, net of allowances, customer advances and progress billings | 211,946 | 456,087 | 378,881 | 242,906 | 116,267 | 160,864 | |||
| Inventory | 211,946 | 456,087 | 378,881 | 242,906 | 116,267 | 160,864 | |||
| Disposal group, including discontinued operation | 86,869 | ||||||||
| Other undisclosed current assets | 1,823 | 2,614 | 3,316 | 2,703 | 2,740 | 2,999 | |||
| Total current assets: | 353,774 | 546,899 | 476,849 | 375,635 | 203,881 | 211,672 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 13,812 | 26,377 | 26,984 | 32,004 | 15,472 | ||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 174,324 | 265,726 | 158,991 | 120,748 | 106,320 | 86,876 | |||
| Intangible asset, including goodwill, after accumulated amortization | 54,957 | (37,454) | 165,125 | 168,118 | 117,852 | 107,833 | |||
| Goodwill | (118,000) | 83,460 | 80,318 | 45,095 | 38,979 | ||||
| Intangible asset, excluding goodwill, after accumulated amortization | 54,957 | 80,546 | 81,665 | 87,800 | 72,757 | 68,854 | |||
| Disposal group, including discontinued operation, noncurrent assets | 75,747 | ||||||||
| Deferred income tax assets | 15,444 | ||||||||
| Other noncurrent assets | 3,216 | 2,750 | 2,769 | 1,623 | 473 | 255 | |||
| Other undisclosed noncurrent assets | 118,000 | ||||||||
| Total noncurrent assets: | 322,056 | 390,843 | 353,869 | 322,493 | 240,117 | 194,964 | |||
| TOTAL ASSETS: | 675,830 | 937,742 | 830,718 | 698,128 | 443,998 | 406,636 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 53,637 | 44,304 | 25,710 | 43,455 | 28,436 | 17,367 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 1,471 | 1,335 | 356 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 8,564 | 4,311 | 2,388 | ||
| Accounts payable | 22,426 | 15,144 | 10,843 | 28,356 | 18,077 | 11,231 | |||
| Accrued liabilities | 31,211 | 29,160 | 14,867 | 5,064 | 4,713 | 3,392 | |||
| Deferred revenue | 5,027 | ||||||||
| Debt | 3,960 | 3,614 | 354,623 | 199,700 | 25,623 | 6,929 | |||
| Disposal group, including discontinued operation | 1,530 | ||||||||
| Other undisclosed current liabilities | 319,747 | 452,062 | 19,292 | 18,168 | 120,118 | 150,437 | |||
| Total current liabilities: | 378,874 | 499,980 | 399,625 | 266,350 | 174,177 | 174,733 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 96,351 | 152,830 | 99,901 | 141,713 | 99,135 | 79,130 | |||
| Long-term debt, excluding current maturities | 20,344 | 61,429 | 10,131 | 13,684 | 8,445 | 15,573 | |||
| Finance lease, liability | 76,007 | 91,401 | 89,770 | 102,466 | 78,634 | 63,557 | |||
| Liabilities, other than long-term debt | 41,662 | 22,242 | 39,197 | 28,956 | 15,091 | 16,450 | |||
| Deferred income tax liabilities | 1,348 | 15,536 | 13,663 | 15,091 | 16,450 | ||||
| Disposal group, including discontinued operation, liabilities | 23,001 | ||||||||
| Other liabilities | 6,721 | ||||||||
| Operating lease, liability | 10,592 | 22,242 | 22,755 | 25,563 | 12,056 | ||||
| Derivative instruments and hedges, liabilities | 906 | 15,293 | |||||||
| Other undisclosed noncurrent liabilities | 69,343 | 49,500 | 15,096 | ||||||
| Total noncurrent liabilities: | 207,356 | 224,572 | 139,098 | 170,669 | 129,322 | 95,580 | |||
| Total liabilities: | 586,230 | 724,552 | 538,723 | 437,019 | 303,499 | 270,313 | |||
| Temporary equity, including noncontrolling interest | 56,193 | 54,983 | 54,983 | 54,983 | 60,893 | ||||
| Equity | |||||||||
| Equity, attributable to parent | 89,600 | 156,997 | 237,012 | 206,126 | 85,516 | 75,430 | |||
| Common stock | 10 | ||||||||
| Treasury stock, value | (57,128) | (57,128) | (57,019) | (12,515) | (499) | (314) | |||
| Additional paid in capital | 261,465 | 165,988 | 130,828 | 121,831 | 71,226 | 79,186 | |||
| Retained earnings (accumulated deficit) | (114,747) | 48,137 | 163,203 | 96,810 | 14,789 | (3,442) | |||
| Total equity: | 89,600 | 156,997 | 237,012 | 206,126 | 85,516 | 75,430 | |||
| TOTAL LIABILITIES AND EQUITY: | 675,830 | 937,742 | 830,718 | 698,128 | 443,998 | 406,636 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 871,562 | 1,082,747 | 1,326,961 | 1,235,048 | 817,110 | |||
| Cost of revenue | (710,707) | (854,005) | (998,270) | (910,268) | (638,128) | |||
| Gross profit: | 160,855 | 228,742 | 328,691 | 324,780 | 178,982 | |||
| Operating expenses | (239,180) | (316,932) | (222,218) | (183,781) | (117,681) | |||
| Other undisclosed operating loss | (20,625) | (18,512) | (16,758) | (16,905) | (13,763) | |||
| Operating income (loss): | (98,950) | (106,702) | 89,715 | 124,094 | 47,538 | |||
| Nonoperating expense | (48,110) | (34,026) | (4,139) | (13,831) | (22,548) | |||
| Interest and debt expense | (25,036) | (10,062) | (7,996) | (8,500) | (8,047) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (172,096) | (150,790) | 77,580 | 101,763 | 16,943 | |||
| Other undisclosed income from continuing operations before income taxes | 25,036 | 10,062 | 7,996 | 8,500 | 8,047 | |||
| Income (loss) from continuing operations before income taxes: | (147,060) | (140,728) | 85,576 | 110,263 | 24,990 | |||
| Income tax expense (benefit) | (16,652) | 30,462 | (19,183) | (28,242) | (10,364) | |||
| Income (loss) from continuing operations: | (163,712) | (110,266) | 66,393 | 82,021 | 14,626 | |||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 82,021 | 14,626 | ||
| Net income (loss) attributable to parent: | (163,712) | (110,266) | 66,393 | 82,021 | 14,626 | |||
| Preferred stock dividends and other adjustments | (7,254) | (4,800) | (4,801) | (4,801) | ||||
| Other undisclosed net loss available to common stockholders, basic | (6,283) | |||||||
| Net income (loss) available to common stockholders, diluted: | (170,966) | (115,066) | 61,592 | 77,220 | 8,343 | |||
Comprehensive Income ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (163,712) | (110,266) | 66,393 | 82,021 | 14,626 | |||
| Comprehensive income (loss): | (163,712) | (110,266) | 66,393 | 82,021 | 14,626 | |||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (4,800) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (163,712) | (115,066) | 66,393 | 82,021 | 14,626 | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.