Hayward Holdings Inc. (HAYW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1415 VANTAGE PARK DRIVE, SUITE 400 CHARLOTTE, NC 28203 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 358 - Refrigeration And Service Industry Machinery (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 215,056 | 115,873 | 203,097 | 244,245 | 205,002 | 41,027 | |||
| Cash and cash equivalents | 215,056 | 115,873 | 178,097 | 244,245 | 205,002 | 41,027 | |||
| Short-term investments | 25,000 | ||||||||
| Receivables | 148,233 | 357,169 | 280,869 | 148,717 | 164,409 | 336,121 | |||
| Inventory, net of allowances, customer advances and progress billings | 213,559 | 220,856 | 215,180 | 221,450 | 234,478 | 274,682 | |||
| Inventory | 213,559 | 220,856 | 215,180 | 221,450 | 234,478 | 274,682 | |||
| Prepaid expense | 15,789 | 10,876 | 14,331 | 12,756 | 12,491 | 8,641 | |||
| Other current assets | 17,579 | 15,873 | 11,264 | 15,729 | 17,330 | 17,903 | |||
| Total current assets: | 610,216 | 720,647 | 724,741 | 642,897 | 633,710 | 678,374 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 8,325 | 8,347 | 8,443 | 8,573 | 8,807 | 8,709 | |||
| Operating lease, right-of-use asset | 58,785 | 57,602 | 58,638 | 59,699 | 61,510 | 63,800 | |||
| Intangible assets, net (including goodwill) | 1,687,879 | 1,668,575 | 1,971,403 | 1,668,216 | 1,670,404 | 1,669,044 | |||
| Goodwill | 951,879 | 932,575 | 935,013 | 932,216 | 934,404 | 933,044 | |||
| Intangible assets, net (excluding goodwill) | 736,000 | 736,000 | 1,036,390 | 736,000 | 736,000 | 736,000 | |||
| Deferred income tax assets | 1,114 | ||||||||
| Other noncurrent assets | 90,011 | 87,306 | 91,161 | 103,120 | 104,409 | 98,412 | |||
| Other undisclosed noncurrent assets | 407,455 | 385,188 | 90,784 | 400,577 | 404,814 | 407,354 | |||
| Total noncurrent assets: | 2,252,455 | 2,207,018 | 2,221,543 | 2,240,185 | 2,249,944 | 2,247,319 | |||
| TOTAL ASSETS: | 2,862,671 | 2,927,665 | 2,946,284 | 2,883,082 | 2,883,654 | 2,925,693 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 147,658 | 142,246 | 133,500 | 105,909 | 116,702 | 117,277 | |||
| Accounts payable | 69,392 | 75,881 | 68,943 | 47,616 | 53,683 | 56,099 | |||
| Accrued liabilities | 78,266 | 66,365 | 64,557 | 58,293 | 63,019 | 61,178 | |||
| Deferred revenue | 1,871 | 4,258 | 4,021 | 3,107 | 2,650 | 3,443 | |||
| Debt | 14,261 | 15,585 | 15,088 | 14,646 | 14,695 | 14,570 | |||
| Derivative instruments and hedges, liabilities | 794 | ||||||||
| Restructuring reserve | 62 | 251 | 1,690 | 3,647 | 690 | 497 | |||
| Other undisclosed current liabilities | 71,588 | 51,701 | 85,384 | 70,573 | 66,507 | 59,266 | |||
| Total current liabilities: | 235,440 | 214,041 | 239,683 | 197,882 | 202,038 | 195,053 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 959,840 | 1,078,266 | 1,079,280 | 1,080,259 | 1,081,444 | 1,169,114 | |||
| Finance lease, liability | 2,144 | 2,086 | 2,608 | 3,319 | 3,808 | 4,090 | |||
| Other undisclosed long-term debt and lease obligation | 957,696 | 1,076,180 | 1,076,672 | 1,076,940 | 1,077,636 | 1,165,024 | |||
| Liabilities, other than long-term debt | 309,993 | 314,866 | 315,863 | 324,607 | 330,351 | 331,407 | |||
| Deferred income tax liabilities | 242,608 | 248,485 | 248,967 | 258,514 | 262,655 | 261,985 | |||
| Other liabilities | 67,385 | 66,381 | 66,896 | 66,093 | 67,696 | 69,422 | |||
| Total noncurrent liabilities: | 1,269,833 | 1,393,132 | 1,395,143 | 1,404,866 | 1,411,795 | 1,500,521 | |||
| Total liabilities: | 1,505,273 | 1,607,173 | 1,634,826 | 1,602,748 | 1,613,833 | 1,695,574 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,357,398 | 1,320,492 | 1,311,458 | 1,280,334 | 1,269,821 | 1,230,119 | |||
| Common stock | 244 | 244 | 243 | 243 | 242 | 242 | |||
| Treasury stock, value | (358,110) | (358,110) | (357,755) | (357,637) | (357,424) | (357,424) | |||
| Additional paid in capital | 1,086,680 | 1,083,676 | 1,080,894 | 1,078,200 | 1,074,749 | 1,072,494 | |||
| Accumulated other comprehensive income (loss) | 254 | 3,933 | 7,167 | 9,655 | 14,169 | 6,175 | |||
| Retained earnings | 628,330 | 590,749 | 580,909 | 549,873 | 538,085 | 508,632 | |||
| Total equity: | 1,357,398 | 1,320,492 | 1,311,458 | 1,280,334 | 1,269,821 | 1,230,119 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,862,671 | 2,927,665 | 2,946,284 | 2,883,082 | 2,883,654 | 2,925,693 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 284,393 | 212,569 | 278,469 | 220,304 | 283,543 | 210,136 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (139,306) | (107,990) | (141,331) | (114,893) | (147,033) | (112,245) | ||
| Gross profit: | 145,087 | 104,579 | 137,138 | 105,411 | 136,510 | 97,891 | ||
| Operating expenses | (69,558) | (66,820) | 159,544 | (76,502) | (65,357) | (60,864) | ||
| Other undisclosed operating loss | (7,504) | (6,900) | (241,191) | (8,178) | (9,180) | |||
| Operating income: | 68,025 | 30,859 | 55,491 | 28,909 | 62,975 | 27,847 | ||
| Nonoperating expense | (21,079) | (17,954) | (16,398) | (19,380) | (19,755) | (18,602) | ||
| Interest and debt expense | (4,926) | |||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 7,084 | |||||||
| Income from continuing operations before equity method investments, income taxes: | 42,020 | 12,905 | 46,177 | 9,529 | 43,220 | 9,245 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 4,926 | (7,084) | ||||||
| Income from continuing operations before income taxes: | 46,946 | 12,905 | 39,093 | 9,529 | 43,220 | 9,245 | ||
| Income tax expense (benefit) | (9,365) | (3,065) | (8,057) | 2,259 | (13,767) | (835) | ||
| Net income available to common stockholders, diluted: | 37,581 | 9,840 | 31,036 | 11,788 | 29,453 | 8,410 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 37,581 | 9,840 | 31,036 | 11,788 | 29,453 | 8,410 | ||
| Comprehensive income: | 37,581 | 9,840 | 31,036 | 11,788 | 29,453 | 8,410 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (3,679) | (3,234) | (2,488) | (4,514) | 7,994 | (3,933) | ||
| Comprehensive income, net of tax, attributable to parent: | 33,902 | 6,606 | 28,548 | 7,274 | 37,447 | 4,477 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.