HCA Healthcare Inc. (HCA) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
ONE PARK PLZ NASHVILLE, TN 37203 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 8062 - General Medical and Surgical Hospitals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 935 | 908 | 1,451 | 1,793 | 621 | 502 | |||
| Cash and cash equivalents | 935 | 908 | 1,451 | 1,793 | 621 | 502 | |||
| Receivables | 9,958 | 8,891 | 8,095 | 7,051 | 7,380 | 6,789 | |||
| Inventory, net of allowances, customer advances and progress billings | 2,021 | 2,068 | 1,986 | 2,025 | 1,849 | 1,732 | |||
| Inventory | 2,021 | 2,068 | 1,986 | 2,025 | 1,849 | 1,732 | |||
| Other current assets | 2,013 | 1,776 | 2,010 | 1,464 | 1,346 | 1,190 | |||
| Total current assets: | 14,927 | 13,643 | 13,542 | 12,333 | 11,196 | 10,213 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 556 | ✕ | |||||||
| Operating lease, right-of-use asset | 2,207 | 2,065 | 2,113 | 2,024 | 1,834 | ✕ | |||
| Property, plant and equipment | 27,715 | 25,575 | 24,063 | 23,199 | 22,715 | 19,757 | |||
| Long-term investments and receivables | 477 | 1,204 | 886 | 422 | 249 | 232 | |||
| Long-term investments | 477 | 1,204 | 886 | 422 | 249 | 232 | |||
| Intangible assets, net (including goodwill), including: | 9,945 | 9,653 | 9,540 | 8,578 | 8,269 | 7,953 | |||
| Intangible assets, net (excluding goodwill) | (228) | (208) | (175) | (149) | (123) | (111) | |||
| Other undisclosed intangible assets, net (including goodwill) | 10,173 | 9,861 | 9,715 | 8,727 | 8,392 | 8,064 | |||
| Other noncurrent assets | 184 | 298 | 598 | 546 | 480 | 690 | |||
| Other undisclosed noncurrent assets | 200 | 388 | 315 | 362 | |||||
| Total noncurrent assets: | 41,284 | 38,795 | 37,200 | 35,157 | 33,862 | 28,994 | |||
| TOTAL ASSETS: | 56,211 | 52,438 | 50,742 | 47,490 | 45,058 | 39,207 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 10,231 | 9,532 | 9,345 | 8,495 | 7,612 | 6,781 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 1,912 | 1,720 | 1,775 | 1,580 | ||
| Accounts payable | 4,233 | 4,239 | 4,111 | 3,535 | 2,905 | 2,577 | |||
| Accrued liabilities | 5,998 | 5,293 | 3,322 | 3,240 | 2,932 | 2,624 | |||
| Debt | 2,424 | 370 | 237 | 209 | 145 | 788 | |||
| Total current liabilities: | 12,655 | 9,902 | 9,582 | 8,704 | 7,757 | 7,569 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 37,710 | 38,293 | 36,674 | 32,962 | 35,546 | 32,033 | |||
| Long-term debt, excluding current maturities | 37,169 | 37,714 | 34,342 | 30,795 | 33,577 | 32,033 | |||
| Finance lease, liability | 541 | 579 | 577 | 494 | 470 | ✕ | |||
| Liabilities, other than long-term debt | 1,903 | 1,752 | |||||||
| Operating lease, liability | 1,903 | 1,752 | 1,755 | 1,673 | 1,499 | ✕ | |||
| Other undisclosed noncurrent liabilities | 2,883 | 2,564 | 1,242 | 1,259 | 2,320 | 2,523 | |||
| Total noncurrent liabilities: | 42,496 | 42,609 | 39,671 | 35,894 | 37,866 | 34,556 | |||
| Total liabilities: | 55,151 | 52,511 | 49,253 | 44,598 | 45,623 | 42,125 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,774) | (2,767) | (933) | 572 | (2,808) | (4,950) | |||
| Additional paid in capital | 294 | ||||||||
| Accumulated other comprehensive loss | (425) | (490) | (404) | (502) | (460) | (381) | |||
| Retained earnings (accumulated deficit) | (1,352) | (2,280) | (532) | 777 | (2,351) | (4,572) | |||
| Other undisclosed equity, attributable to parent | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Equity, attributable to noncontrolling interest | 2,834 | 2,694 | 2,422 | 2,320 | 2,243 | 2,032 | |||
| Total equity: | 1,060 | (73) | 1,489 | 2,892 | (565) | (2,918) | |||
| TOTAL LIABILITIES AND EQUITY: | 56,211 | 52,438 | 50,742 | 47,490 | 45,058 | 39,207 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 64,968 | 60,233 | 58,752 | 51,533 | 51,336 | 46,677 | ||
| Cost of revenue | (44,382) | (41,799) | (40,578) | (36,789) | (36,629) | (33,162) | ||
| Gross profit: | 20,586 | 18,434 | 18,174 | 14,744 | 14,707 | 13,515 | ||
| Operating expenses | (12,880) | (9,854) | (8,341) | (9,314) | (9,463) | (8,180) | ||
| Operating income: | 7,706 | 8,580 | 9,833 | 5,430 | 5,244 | 5,335 | ||
| Interest and debt expense | (1,938) | (1,819) | (1,578) | (1,879) | (2,035) | (1,764) | ||
| Income from continuing operations before equity method investments, income taxes: | 5,768 | 6,761 | 8,255 | 3,551 | 3,209 | 3,571 | ||
| Income from equity method investments | 22 | 45 | 113 | 54 | 43 | 29 | ||
| Other undisclosed income from continuing operations before income taxes | 1,916 | 1,774 | 1,465 | 1,825 | 1,992 | 1,735 | ||
| Income from continuing operations before income taxes: | 7,706 | 8,580 | 9,833 | 5,430 | 5,244 | 5,335 | ||
| Income tax expense | (1,615) | (1,746) | (2,112) | (1,043) | (1,099) | (946) | ||
| Income from continuing operations: | 6,091 | 6,834 | 7,721 | 4,387 | 4,145 | 4,389 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 7,721 | 4,387 | 4,145 | 4,389 | |
| Net income: | 6,091 | 6,834 | 7,721 | 4,387 | 4,145 | 4,389 | ||
| Net loss attributable to noncontrolling interest | (849) | (1,191) | (765) | (633) | (640) | (602) | ||
| Net income available to common stockholders, diluted: | 5,242 | 5,643 | 6,956 | 3,754 | 3,505 | 3,787 | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 6,091 | 6,834 | 7,721 | 4,387 | 4,145 | 4,389 | ||
| Other comprehensive income (loss) | 65 | (86) | 98 | (42) | (79) | (8) | ||
| Other undisclosed comprehensive loss | ||||||||
| Comprehensive income: | 6,156 | 6,748 | 7,819 | 4,345 | 4,066 | 4,381 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (849) | (1,191) | (765) | (633) | (640) | (602) | ||
| Comprehensive income, net of tax, attributable to parent: | 5,307 | 5,557 | 7,054 | 3,712 | 3,426 | 3,779 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.