HCW Biologics Inc. (HCWB) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2929 N COMMERCE PKWY MIRAMAR, FL 33025 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 3,595 | 32,062 | 36,714 | |||
| Cash and cash equivalents | 3,595 | 22,326 | 11,731 | |||
| Short-term investments | 9,736 | 24,984 | ||||
| Receivables | 1,536 | 418 | 133 | |||
| Prepaid expense | 1,042 | 1,395 | 2,197 | |||
| Other current assets | 231 | 196 | 1,437 | |||
| Total current assets: | 6,404 | 34,071 | 40,480 | |||
| Noncurrent Assets | ||||||
| Property, plant and equipment | 20,453 | 10,805 | 1,119 | |||
| Long-term investments and receivables | 1,600 | 1,600 | 11,522 | |||
| Long-term investments | 1,600 | 1,600 | 11,522 | |||
| Other noncurrent assets | 57 | 334 | 393 | |||
| Total noncurrent assets: | 22,109 | 12,738 | 13,034 | |||
| TOTAL ASSETS: | 28,514 | 46,809 | 53,515 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities, including: | 2,600 | 1,700 | 2,100 | |||
| Accounts payable | 6,167 | 1,226 | 224 | |||
| Other undisclosed accounts payable and accrued liabilities | (3,567) | 474 | 1,876 | |||
| Deferred revenue | 1,800 | 1,800 | ||||
| Debt | 119 | 38,273 | ||||
| Other undisclosed current liabilities | 4,228 | (38,817) | 222 | |||
| Total current liabilities: | 8,748 | 2,956 | 2,322 | |||
| Noncurrent Liabilities | ||||||
| Liabilities, other than long-term debt | 147 | 14 | ||||
| Deferred income tax liabilities | 147 | |||||
| Operating lease, liability | 14 | |||||
| Other undisclosed noncurrent liabilities | 6,157 | 6,410 | ||||
| Total noncurrent liabilities: | 6,304 | 6,424 | ||||
| Total liabilities: | 15,052 | 9,381 | 2,322 | |||
| Equity | ||||||
| Equity, attributable to parent, including: | 13,462 | 37,429 | 51,193 | |||
| Common stock | 4 | 4 | ||||
| Additional paid in capital | 83,990 | 82,963 | 81,827 | |||
| Accumulated deficit | (70,532) | (45,538) | (30,637) | |||
| Other undisclosed equity, attributable to parent | 4 | |||||
| Total equity: | 13,462 | 37,429 | 51,193 | |||
| TOTAL LIABILITIES AND EQUITY: | 28,514 | 46,809 | 53,515 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Revenues | 2,842 | 6,722 | |||
| Cost of revenue | (2,281) | (4,136) | |||
| Gross profit: | 560 | 2,586 | |||
| Operating expenses | (26,278) | (17,665) | (13,368) | ||
| Other operating income, net (Other undisclosed Other operating income, net) | |||||
| Other undisclosed operating loss | |||||
| Operating loss: | (25,717) | (15,079) | (13,368) | ||
| Nonoperating expense (Other undisclosed Nonoperating expense) | |||||
| Interest and debt expense | (283) | (127) | 567 | ||
| Loss from continuing operations before equity method investments, income taxes: | (26,000) | (15,205) | (12,801) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 1,006 | 305 | (62) | ||
| Loss from continuing operations: | (24,994) | (14,901) | (12,862) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (12,862) | |
| Net loss: | (24,994) | (14,901) | (12,862) | ||
| Other undisclosed net income attributable to parent | |||||
| Net loss available to common stockholders, diluted: | (24,994) | (14,901) | (12,862) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Net loss: | (24,994) | (14,901) | (12,862) | ||
| Comprehensive loss, net of tax, attributable to parent: | (24,994) | (14,901) | (12,862) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.