HONG YUAN HOLDING GROUP (HGYN) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
NO. 3, 21ST FLOOR, BUILDING 1, NO. 176 CHENGDU HIGH-TECH ZONE, |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2821 - Plastics Materials, Synthetic Resins, and Nonvulcanizable Elastomers (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 46 | 183 | ||||||
| Cash and cash equivalent | 46 | 183 | ||||||
| Receivables | 11 | 149 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 44 | 6,941 | ||||||
| Inventory | 44 | 6,941 | ||||||
| Prepaid expense | 28 | ✕ | ||||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | 227 | ||
| Total current assets: | 129 | 7,500 | ||||||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 93 | ✕ | ||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1 | 7,597 | ||||||
| Intangible asset, including goodwill, after accumulated amortization | 245 | |||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 245 | |||||||
| Deposits noncurrent assets | 47 | |||||||
| Restricted cash and investments | 43 | |||||||
| Deferred costs | 750 | |||||||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | 1,085 | ||
| Other undisclosed noncurrent assets | (1,085) | |||||||
| Total noncurrent assets: | 94 | 8,682 | ||||||
| TOTAL ASSETS: | 223 | 16,182 | ||||||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 42 | 1 | 2 | 4,466 | ||||
| Accounts payable | 803 | |||||||
| Accrued liabilities | 4 | 3,663 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 38 | 1 | 2 | |||||
| Deferred revenue | ✕ | |||||||
| Debt | 6,954 | |||||||
| Derivative instruments and hedges, liabilities | 3,189 | |||||||
| Other liabilities | 150 | |||||||
| Due to related parties | ✕ | ✕ | ✕ | 110 | 53 | |||
| Other undisclosed current liabilities | 330 | 500 | ||||||
| Total current liabilities: | 372 | 151 | 112 | 53 | 15,109 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 11,096 | |||||||
| Long-term debt, excluding current maturities | 10,923 | |||||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | 173 | ||
| Liabilities, other than long-term debt | 19 | |||||||
| Operating lease, liability | 19 | ✕ | ||||||
| Total noncurrent liabilities: | 19 | 11,096 | ||||||
| Total liabilities: | 391 | 151 | 112 | 53 | 26,205 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | (231) | (151) | (112) | (53) | (10,027) | |||
| Preferred stock | 5 | 5 | 5 | 5 | 500 | |||
| Common stock | 75 | 75 | 75 | 75 | 63 | |||
| Additional paid in capital | 97,471 | 97,186 | 97,186 | 97,186 | 76,919 | |||
| Accumulated other comprehensive income | 1 | 88 | ||||||
| Accumulated deficit | (97,784) | (97,417) | (97,377) | (97,319) | (87,097) | |||
| Other undisclosed equity, attributable to parent | 0 | (500) | ||||||
| Equity, attributable to noncontrolling interest | 63 | 4 | ||||||
| Total equity: | (169) | (151) | (112) | (53) | (10,023) | |||
| TOTAL LIABILITIES AND EQUITY: | 223 | 16,182 | ||||||
Income Statement (P&L) ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 246 | 894 | |||||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 894 | |
| Cost of revenue | (153) | (975) | |||||
| Cost of product and service sold | (975) | ||||||
| Gross profit: | 93 | (81) | |||||
| Operating expenses | (189) | (40) | (58) | (46) | (31,627) | ||
| Other undisclosed operating income | 12,279 | ||||||
| Operating income (loss): | (96) | (40) | (58) | (46) | (19,429) | ||
| Nonoperating income (expense) | 0 | (10,733) | |||||
| Other nonoperating income | 0 | ||||||
| Interest and debt expense | 0 | (954) | |||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (96) | (40) | (58) | (46) | (31,116) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (0) | 954 | |||||
| Income (loss) from continuing operations before income taxes: | (96) | (40) | (58) | (46) | (30,162) | ||
| Income tax expense | (0) | ||||||
| Other undisclosed loss from continuing operations | |||||||
| Income (loss) from continuing operations: | (96) | (40) | (58) | (46) | (30,162) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (46) | (30,162) | |
| Loss from discontinued operations | |||||||
| Net income (loss): | (96) | (40) | (58) | (46) | (30,162) | ||
| Net loss attributable to noncontrolling interest | (2) | ||||||
| Other undisclosed net loss attributable to parent | |||||||
| Net income (loss) available to common stockholders, diluted: | (99) | (40) | (58) | (46) | (30,162) | ||
Comprehensive Income ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (96) | (40) | (58) | (46) | (30,162) | ||
| Other undisclosed comprehensive income | 2 | ||||||
| Comprehensive income (loss): | (96) | (40) | (58) | (46) | (30,160) | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (2) | ||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (0) | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (99) | (40) | (58) | (46) | (30,160) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.