HNO International, Inc. (HNOI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
41558 EASTMAN DRIVE, SUITE B MURRIETA, CA 92562 |
| State of Incorp. | NV |
| Fiscal Year End | October 31 |
| Industry (SIC) | 10 - Metal Mining (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 4/30/2025 Q2 | 1/31/2025 Q1 | 10/31/2024 Q4 | 7/31/2024 Q3 | 4/30/2024 Q2 | 1/31/2024 Q1 | 10/31/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 48 | 20 | 79 | 77 | 69 | 235 | |||
| Cash and cash equivalent | 48 | 20 | 79 | 77 | 69 | 235 | |||
| Receivables | 5 | ||||||||
| Other undisclosed current assets | 56 | 56 | |||||||
| Total current assets: | 48 | 20 | 79 | 83 | 125 | 292 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 108 | 122 | 136 | 150 | |||||
| Property, plant and equipment | 1,125 | 995 | 994 | 943 | 866 | 768 | |||
| Intangible assets, net (including goodwill) | 76 | 77 | 78 | 79 | |||||
| Intangible assets, net (excluding goodwill) | 76 | 77 | 78 | 79 | |||||
| Other noncurrent assets | 105 | 112 | 130 | 137 | 137 | 104 | |||
| Other undisclosed noncurrent assets | 100 | ||||||||
| Total noncurrent assets: | 1,338 | 1,229 | 1,336 | 1,307 | 1,081 | 1,051 | |||
| TOTAL ASSETS: | 1,386 | 1,249 | 1,414 | 1,389 | 1,206 | 1,343 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 295 | 167 | 84 | 72 | 52 | 42 | |||
| Accounts payable | 259 | 138 | 22 | 17 | 4 | 1 | |||
| Accrued liabilities | 36 | 29 | 62 | 55 | 48 | 41 | |||
| Debt | |||||||||
| Other undisclosed current liabilities | 2,201 | 1,823 | 1,645 | 1,553 | 1,053 | 803 | |||
| Total current liabilities: | 2,496 | 1,990 | 1,729 | 1,625 | 1,106 | 845 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 51 | 66 | 81 | 95 | |||||
| Operating lease, liability | 51 | 66 | 81 | 95 | |||||
| Other undisclosed noncurrent liabilities | 590 | 590 | 590 | 590 | 590 | 590 | |||
| Total noncurrent liabilities: | 641 | 656 | 671 | 685 | 590 | 590 | |||
| Total liabilities: | 3,137 | 2,646 | 2,399 | 2,310 | 1,696 | 1,435 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,751) | (1,397) | (985) | (921) | (489) | (92) | |||
| Common stock | 76 | 419 | 411 | 420 | 419 | 419 | |||
| Common stock, share subscribed but unissued, subscriptions receivable | (14) | (14) | (14) | (24) | (24) | (24) | |||
| Additional paid in capital | 43,127 | 42,503 | 41,785 | 41,292 | 41,171 | 41,080 | |||
| Accumulated deficit | (44,961) | (44,326) | (43,194) | (42,698) | (42,133) | (41,610) | |||
| Other undisclosed equity, attributable to parent | 21 | 20 | 28 | 90 | 76 | 42 | |||
| Total equity: | (1,751) | (1,397) | (985) | (921) | (489) | (92) | |||
| TOTAL LIABILITIES AND EQUITY: | 1,386 | 1,249 | 1,414 | 1,389 | 1,206 | 1,343 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 4/30/2025 Q2 | 1/31/2025 Q1 | 10/31/2024 Q4 | 7/31/2024 Q3 | 4/30/2024 Q2 | 1/31/2024 Q1 | 10/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4 | |||||||
| Cost of revenue | (83) | (4) | ||||||
| Cost of product and service sold | (83) | |||||||
| Other undisclosed gross profit | (6) | |||||||
| Gross profit: | (83) | 1 | (6) | |||||
| Operating expenses | (627) | (639) | (490) | (563) | (523) | (475) | ||
| Other undisclosed operating income (loss) | 76 | (7) | (7) | (2) | 0 | 1 | ||
| Operating loss: | (634) | (646) | (497) | (565) | (523) | (479) | ||
| Interest and debt expense | (7) | (7) | (7) | |||||
| Loss from continuing operations: | (634) | (646) | (497) | (572) | (530) | (486) | ||
| Other undisclosed net income | 7 | 7 | ||||||
| Net loss: | (634) | (646) | (497) | (572) | (523) | (479) | ||
| Other undisclosed net income attributable to parent | 7 | |||||||
| Net loss available to common stockholders, diluted: | (634) | (646) | (497) | (565) | (523) | (479) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 4/30/2025 Q2 | 1/31/2025 Q1 | 10/31/2024 Q4 | 7/31/2024 Q3 | 4/30/2024 Q2 | 1/31/2024 Q1 | 10/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (634) | (646) | (497) | (572) | (523) | (479) | ||
| Comprehensive loss, net of tax, attributable to parent: | (634) | (646) | (497) | (572) | (523) | (479) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.