Hologic Inc. (HOLX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
250 CAMPUS DRIVE MARLBOROUGH, MA 01752 |
| State of Incorp. | DE |
| Fiscal Year End | September 30 |
| Industry (SIC) | 3844 - X-Ray Apparatus and Tubes and Related Irradiation Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 MRQ | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,932 | 2,723 | 2,340 | 1,170 | 701 | 602 | |||
| Cash and cash equivalents | 1,932 | 2,723 | 2,340 | 1,170 | 701 | 602 | |||
| Receivables | 671 | 626 | 638 | 943 | 1,029 | 649 | |||
| Inventory, net of allowances, customer advances and progress billings | 634 | 618 | 624 | 501 | 395 | 445 | |||
| Inventory | 634 | 618 | 624 | 501 | 395 | 445 | |||
| Prepaid expense | 156 | 32 | 49 | 26 | 39 | 63 | |||
| Asset, held-for-sale, not part of disposal group | 12 | ||||||||
| Other undisclosed current assets | 102 | 175 | 212 | 529 | 59 | 35 | |||
| Total current assets: | 3,494 | 4,185 | 3,862 | 3,169 | 2,222 | 1,793 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 527 | 517 | 482 | 565 | 492 | 471 | |||
| Intangible assets, net (including goodwill) | 4,139 | 4,170 | 4,517 | 4,941 | 3,965 | 4,024 | |||
| Goodwill | 3,306 | 3,281 | 3,237 | 3,282 | 2,658 | 2,564 | |||
| Intangible assets, net (excluding goodwill) | 833 | 889 | 1,281 | 1,659 | 1,308 | 1,460 | |||
| Other noncurrent assets | 310 | 268 | 211 | 246 | 517 | 155 | |||
| Total noncurrent assets: | 4,975 | 4,955 | 5,209 | 5,751 | 4,974 | 4,649 | |||
| TOTAL ASSETS: | 8,470 | 9,139 | 9,071 | 8,920 | 7,196 | 6,442 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 668 | 710 | 733 | 812 | 726 | 617 | |||
| Accounts payable | 184 | 175 | 198 | 216 | 179 | 187 | |||
| Accrued liabilities | 484 | 535 | 535 | 596 | 548 | 431 | |||
| Deferred revenue | 191 | 199 | 187 | 198 | 186 | ||||
| Debt | 41 | 290 | 18 | 317 | 325 | 273 | |||
| Disposal group, including discontinued operation | 8 | ||||||||
| Other undisclosed current liabilities | 2 | 180 | |||||||
| Total current liabilities: | 899 | 1,207 | 938 | 1,327 | 1,239 | 1,070 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,537 | 2,547 | 2,826 | 2,735 | 2,714 | 2,803 | |||
| Long-term debt, excluding current maturities | 2,523 | 2,531 | 2,808 | 2,712 | 2,714 | 2,784 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 19 | ||
| Finance lease, liability | 15 | 15 | 18 | 23 | |||||
| Liabilities, other than long-term debt | 379 | 369 | 431 | 640 | 518 | 162 | |||
| Deferred revenue | 14 | 14 | 9 | 20 | 13 | ||||
| Deferred income tax liabilities | 20 | 20 | 91 | 251 | 202 | ||||
| Other liabilities | 345 | 335 | 331 | 369 | 303 | 162 | |||
| Other undisclosed noncurrent liabilities | 17 | ||||||||
| Total noncurrent liabilities: | 2,917 | 2,915 | 3,257 | 3,375 | 3,249 | 2,965 | |||
| Total liabilities: | 3,816 | 4,122 | 4,195 | 4,701 | 4,489 | 4,035 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,654 | 5,017 | 4,876 | 4,219 | 2,705 | 2,116 | |||
| Common stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Treasury stock, value | (3,592) | (3,036) | (2,532) | (1,989) | (1,580) | (926) | |||
| Additional paid in capital | 6,059 | 6,141 | 6,043 | 5,966 | 5,905 | 5,770 | |||
| Accumulated other comprehensive loss | (119) | (148) | (238) | (59) | (50) | (42) | |||
| Retained earnings (accumulated deficit) | 2,303 | 2,056 | 1,600 | 298 | (1,573) | (2,689) | |||
| Equity, attributable to noncontrolling interest | 2 | ||||||||
| Total equity: | 4,654 | 5,017 | 4,876 | 4,219 | 2,707 | 2,116 | |||
| Other undisclosed liabilities and equity | 291 | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 8,470 | 9,139 | 9,071 | 8,920 | 7,196 | 6,442 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 TTM | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,969 | 4,030 | 4,863 | 5,632 | 3,776 | 3,367 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (217) | (206) | (296) | (277) | (253) | (52) | ||
| Other undisclosed gross profit | (1,732) | (1,753) | (1,570) | (1,560) | (1,296) | (2,144) | ||
| Gross profit: | 2,021 | 2,072 | 2,997 | 3,796 | 2,228 | 1,171 | ||
| Operating expenses | (1,417) | (1,403) | (1,357) | (1,316) | (1,123) | (1,295) | ||
| Operating income (loss): | 604 | 668 | 1,640 | 2,480 | 1,105 | (124) | ||
| Nonoperating income (expense) | 133 | 119 | 44 | (4) | 13 | 8 | ||
| Investment income, nonoperating | 128 | 121 | 13 | 1 | 4 | 5 | ||
| Other nonoperating income (expense) | 5 | (2) | 31 | (5) | 9 | 3 | ||
| Interest and debt expense | (109) | (111) | (96) | (115) | (117) | (142) | ||
| Income (loss) from continuing operations before income taxes: | 628 | 676 | 1,588 | 2,361 | 1,002 | (258) | ||
| Income tax expense (benefit) | (113) | (220) | (286) | (491) | 109 | 54 | ||
| Income (loss) from continuing operations: | 515 | 456 | 1,302 | 1,870 | 1,111 | (204) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 1,302 | 1,870 | 1,111 | (204) | |
| Loss from discontinued operations | (0) | |||||||
| Other undisclosed net income | 0 | |||||||
| Net income (loss): | 515 | 456 | 1,302 | 1,870 | 1,111 | (204) | ||
| Net income attributable to noncontrolling interest | 2 | 5 | ||||||
| Net income (loss) available to common stockholders, diluted: | 515 | 456 | 1,302 | 1,872 | 1,115 | (204) | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 TTM | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 515 | 456 | 1,302 | 1,870 | 1,111 | (204) | ||
| Other comprehensive income | 94 | 91 | ||||||
| Comprehensive income (loss): | 609 | 547 | 1,302 | 1,870 | 1,111 | (204) | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (2) | (5) | ||||||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (86) | (179) | (8) | (3) | (17) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 524 | 547 | 1,123 | 1,860 | 1,103 | (220) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.