Starwood Hotel & Resorts Worldwide Inc (HOT) Financial Statements (2024 and earlier)
Company Profile
Business Address |
ONE STARPOINT STAMFORD, CT 06902 |
State of Incorp. | MD |
Fiscal Year End | December 31 |
Industry (SIC) | 7011 - Hotels and Motels (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,180 | 1,048 | 1,066 | 735 | 573 | 935 | |||
Cash and cash equivalents | 1,180 | 1,048 | 1,066 | 735 | 573 | 935 | |||
Restricted cash and investments | 68 | 54 | 27 | 42 | 59 | 84 | |||
Receivables | 669 | 725 | 695 | 672 | 681 | 661 | |||
Inventory, net of allowances, customer advances and progress billings | 355 | 319 | 256 | 246 | 242 | 236 | |||
Inventory | 355 | 319 | 256 | 246 | 242 | 236 | |||
Other undisclosed current assets | 208 | 149 | 324 | 400 | 382 | 405 | |||
Total current assets: | 2,480 | 2,295 | 2,368 | 2,095 | 1,937 | 2,321 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 2,068 | 2,144 | 2,185 | 2,320 | 2,487 | 2,634 | |||
Long-term investments and receivables | 743 | 726 | 707 | 717 | 718 | 736 | |||
Long-term investments | 197 | 183 | 187 | 204 | 202 | 214 | |||
Accounts and financing receivable, after allowance for credit loss | 546 | 543 | 520 | 513 | 516 | 522 | |||
Intangible assets, net (including goodwill), including: | 1,948 | 1,908 | 1,894 | 1,912 | 1,922 | 1,956 | |||
Goodwill | 1,246 | 1,322 | |||||||
Intangible assets, net (excluding goodwill) | 662 | 634 | |||||||
Other undisclosed intangible assets, net (including goodwill) | 1,948 | 1,894 | 1,912 | 1,922 | |||||
Disposal group, including discontinued operation, noncurrent assets | 69 | ||||||||
Other noncurrent assets | 867 | 850 | 805 | 750 | 731 | 711 | |||
Other undisclosed noncurrent assets | 338 | 345 | 226 | 259 | 265 | 301 | |||
Total noncurrent assets: | 5,964 | 5,973 | 5,817 | 5,958 | 6,192 | 6,338 | |||
TOTAL ASSETS: | 8,444 | 8,268 | 8,185 | 8,053 | 8,129 | 8,659 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 2,151 | 2,155 | 2,129 | 2,052 | 1,965 | 2,080 | |||
Taxes payable | 312 | 303 | 299 | 261 | 243 | 256 | |||
Employee-related liabilities | 325 | 400 | 397 | 373 | 325 | 416 | |||
Accounts payable | 115 | 98 | 102 | 94 | 107 | 101 | |||
Accrued liabilities | 1,399 | 1,354 | 1,331 | 1,324 | 1,290 | 1,307 | |||
Debt | 34 | 33 | 299 | 299 | 297 | 297 | |||
Deferred tax liabilities | 12 | ||||||||
Other undisclosed current liabilities | 45 | 48 | 51 | 57 | 65 | 61 | |||
Total current liabilities: | 2,230 | 2,236 | 2,479 | 2,408 | 2,327 | 2,450 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 2,318 | 2,154 | 1,874 | 1,841 | 2,231 | 2,398 | |||
Long-term debt, excluding current maturities | 111 | 124 | 137 | 151 | 164 | 176 | |||
Other undisclosed long-term debt and lease obligation | 2,207 | 2,030 | 1,737 | 1,690 | 2,067 | 2,222 | |||
Liabilities, other than long-term debt | 2,438 | 2,455 | 4,026 | 3,743 | 3,282 | 3,328 | |||
Deferred revenue and credits | 1,492 | 1,386 | 1,167 | 1,168 | |||||
Accounts payable and accrued liabilities | 46 | ||||||||
Deferred tax liabilities, net | 31 | 34 | 41 | 35 | 33 | 38 | |||
Liability, pension and other postretirement and postemployment benefits | 47 | 48 | 50 | 53 | |||||
Other liabilities | 2,407 | 2,421 | 2,400 | 2,274 | 2,032 | 2,069 | |||
Other undisclosed noncurrent liabilities | 111 | 124 | (1,448) | (1,283) | (1,053) | (1,045) | |||
Total noncurrent liabilities: | 4,867 | 4,733 | 4,452 | 4,301 | 4,460 | 4,681 | |||
Total liabilities: | 7,097 | 6,969 | 6,931 | 6,709 | 6,787 | 7,131 | |||
Equity | |||||||||
Equity, attributable to parent | 1,344 | 1,296 | 1,251 | 1,341 | 1,339 | 1,525 | |||
Common stock | 2 | 2 | 2 | 2 | 2 | 2 | |||
Additional paid in capital | 115 | 115 | 98 | 74 | 59 | 47 | |||
Accumulated other comprehensive loss | (645) | (668) | (636) | (598) | (618) | (508) | |||
Retained earnings | 1,872 | 1,847 | 1,787 | 1,863 | 1,896 | 1,984 | |||
Equity, attributable to noncontrolling interest | 3 | 3 | 3 | 3 | 3 | 3 | |||
Total equity: | 1,347 | 1,299 | 1,254 | 1,344 | 1,342 | 1,528 | |||
TOTAL LIABILITIES AND EQUITY: | 8,444 | 8,268 | 8,185 | 8,053 | 8,129 | 8,659 |
Income Statement (P&L) ($ in millions)Annual | Quarterly
6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,404 | 1,433 | 1,434 | 1,481 | 1,415 | 1,493 | ||
Cost of revenue | (1,166) | (1,374) | (1,029) | (1,100) | (1,071) | (1,044) | ||
Gross profit: | 238 | 59 | 405 | 381 | 344 | 449 | ||
Operating expenses | (86) | 132 | (205) | (185) | (191) | (207) | ||
Other operating income (expense), net (Other Nonrecurring (Income) Expense) | 33 | (13) | (10) | |||||
Other undisclosed operating income (loss) | (33) | 13 | 10 | |||||
Operating income: | 152 | 191 | 200 | 196 | 153 | 242 | ||
Interest and debt expense | (24) | (26) | (30) | (28) | (32) | (22) | ||
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 12 | (3) | ||||||
Income from continuing operations before equity method investments, income taxes: | 128 | 177 | 170 | 168 | 121 | 217 | ||
Income from equity method investments | 12 | 10 | 5 | 11 | 15 | 6 | ||
Other undisclosed income (loss) from continuing operations before income taxes | 3 | 21 | (45) | 1 | 15 | 26 | ||
Income from continuing operations before income taxes: | 143 | 208 | 130 | 180 | 151 | 249 | ||
Income tax expense | (53) | (42) | (42) | (44) | (52) | (4) | ||
Income (loss) from continuing operations: | 90 | 166 | 88 | 136 | 99 | 245 | ||
Income (loss) before gain (loss) on sale of properties: | 90 | 166 | 88 | 136 | 99 | 234 | ||
Loss from discontinued operations | (11) | |||||||
Net income (loss) available to common stockholders, diluted: | 90 | 166 | 88 | 136 | 99 | 234 |
Comprehensive Income ($ in millions)Annual | Quarterly
6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | 6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 90 | 166 | 88 | 136 | 99 | 234 | ||
Other comprehensive income (loss) | 23 | (32) | (38) | 20 | (110) | (90) | ||
Comprehensive income (loss): | 113 | 134 | 50 | 156 | (11) | 144 | ||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (1) | |||||||
Comprehensive income (loss), net of tax, attributable to parent: | 113 | 134 | 50 | 156 | (11) | 143 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.