Haverty Furniture Companies, Inc. (HVT) Financial Statements (2024 and earlier)
Company Profile
Business Address |
780 JOHNSON FERRY ROAD ATLANTA, GA 30342 |
State of Incorp. | MD |
Fiscal Year End | December 31 |
Industry (SIC) | 5712 - Furniture Stores (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 123,126 | 166,146 | 200,058 | 75,739 | 71,537 | 79,491 | |||
Cash and cash equivalents | 123,126 | 166,146 | 200,058 | 75,739 | 71,537 | 79,491 | |||
Restricted cash and investments | 6,804 | 6,716 | 6,663 | 8,272 | 8,115 | ||||
Receivables | 1,527 | 1,833 | 2,408 | ||||||
Inventory, net of allowances, customer advances and progress billings | 118,333 | 112,031 | 89,908 | 104,817 | 105,840 | 103,437 | |||
Inventory | 118,333 | 112,031 | 89,908 | 104,817 | 105,840 | 103,437 | |||
Prepaid expense | 9,707 | 12,418 | 9,580 | 7,652 | 8,106 | 11,314 | |||
Other current assets | 18,283 | 11,746 | 9,985 | 8,125 | 6,262 | 5,922 | |||
Other undisclosed current assets | 6,713 | ||||||||
Total current assets: | 276,253 | 309,057 | 316,244 | 204,523 | 201,850 | 210,687 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 207,390 | 222,356 | 228,749 | 175,474 | ✕ | ✕ | |||
Property, plant and equipment | 137,475 | 126,099 | 108,366 | 156,534 | 216,852 | 229,215 | |||
Long-term investments and receivables | 195 | 226 | 254 | ||||||
Accounts and financing receivable, after allowance for credit loss | 195 | 226 | 254 | ||||||
Deferred income tax assets | 15,501 | 16,375 | 15,814 | 13,198 | ✕ | ✕ | |||
Other noncurrent assets | 12,430 | 12,403 | 11,199 | 10,148 | 8,707 | 8,798 | |||
Other undisclosed noncurrent assets | 12,544 | 12,375 | |||||||
Total noncurrent assets: | 372,796 | 377,233 | 364,128 | 355,549 | 238,329 | 250,642 | |||
TOTAL ASSETS: | 649,049 | 686,290 | 680,372 | 560,072 | 440,179 | 461,329 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 72,485 | 78,357 | 84,830 | 67,484 | 59,743 | 58,083 | |||
Employee-related liabilities | ✕ | 464 | 458 | 438 | |||||
Accounts payable | 23,345 | 31,235 | 31,429 | 27,830 | 19,840 | 20,501 | |||
Accrued liabilities | 48,676 | 46,664 | 52,963 | 39,654 | 39,903 | 37,582 | |||
Deferred revenue | 47,969 | 98,897 | 86,183 | 30,121 | ✕ | ✕ | |||
Debt | 29,411 | ||||||||
Customer advances and deposits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 27,813 | ||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 24,465 | ✕ | ||
Other undisclosed current liabilities | 33,978 | 33,123 | 33,028 | 4,018 | 3,788 | ||||
Total current liabilities: | 154,432 | 210,377 | 204,041 | 127,016 | 88,226 | 89,684 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 196,771 | 200,200 | 149,594 | 46,785 | 50,803 | ||||
Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | 46,785 | 50,803 | ||
Liabilities, other than long-term debt | 205,218 | 23,172 | 23,164 | 22,959 | 30,539 | 26,700 | |||
Other liabilities | 18,373 | 23,172 | 23,164 | 22,959 | 30,539 | 26,700 | |||
Operating lease, liability | 186,845 | 196,771 | 200,200 | 149,594 | ✕ | ✕ | |||
Total noncurrent liabilities: | 205,218 | 219,943 | 223,364 | 172,553 | 77,324 | 77,503 | |||
Total liabilities: | 359,650 | 430,320 | 427,405 | 299,569 | 165,550 | 167,187 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 289,399 | 255,970 | 252,967 | 260,503 | 274,629 | 294,142 | |||
Treasury stock, value | (248,756) | (219,008) | (177,545) | (158,102) | (129,025) | (111,322) | |||
Additional paid in capital | 108,706 | 102,572 | 96,850 | 93,208 | 91,394 | 88,978 | |||
Accumulated other comprehensive loss | (756) | (2,293) | (2,560) | (2,087) | (1,465) | (2,144) | |||
Retained earnings | 398,393 | 342,983 | 304,626 | 295,999 | 282,366 | 287,390 | |||
Other undisclosed equity, attributable to parent | 31,812 | 31,716 | 31,596 | 31,485 | 31,359 | 31,240 | |||
Total equity: | 289,399 | 255,970 | 252,967 | 260,503 | 274,629 | 294,142 | |||
TOTAL LIABILITIES AND EQUITY: | 649,049 | 686,290 | 680,372 | 560,072 | 440,179 | 461,329 |
Income Statement (P&L) ($ in thousands)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,047,215 | 1,012,799 | 748,252 | 802,291 | 817,733 | 819,866 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 819,866 | |
Cost of revenue (Cost of Goods and Services Sold) | (442,990) | (438,174) | (329,258) | (367,803) | (371,191) | (374,943) | ||
Gross profit: | 604,225 | 574,625 | 418,994 | 434,488 | 446,542 | 444,923 | ||
Operating expenses | (486,342) | (456,321) | (342,389) | (407,130) | (404,814) | (399,750) | ||
Operating income: | 117,883 | 118,304 | 76,605 | 27,358 | 41,728 | 45,173 | ||
Interest and debt expense | (154) | (152) | (391) | (152) | (2,451) | (2,512) | ||
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 517 | 1,518 | 1,131 | 562 | ||||
Income from continuing operations before equity method investments, income taxes: | 117,729 | 118,152 | 76,731 | 28,724 | 40,408 | 43,223 | ||
Other undisclosed income from continuing operations before income taxes | 1,772 | 383 | ||||||
Income from continuing operations before income taxes: | 119,501 | 118,535 | 76,731 | 28,724 | 40,408 | 43,223 | ||
Income tax expense | (30,143) | (27,732) | (17,583) | (6,859) | (10,101) | (22,148) | ||
Income from continuing operations: | 89,358 | 90,803 | 59,148 | 21,865 | 30,307 | 21,075 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | 90,803 | 59,148 | 21,865 | 30,307 | 21,075 | |
Net income available to common stockholders, diluted: | 89,358 | 90,803 | 59,148 | 21,865 | 30,307 | 21,075 |
Comprehensive Income ($ in thousands)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 89,358 | 90,803 | 59,148 | 21,865 | 30,307 | 21,075 | ||
Other comprehensive income (loss) | (513) | (89) | 159 | (622) | 679 | (314) | ||
Comprehensive income: | 88,845 | 90,714 | 59,307 | 21,243 | 30,986 | 20,761 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2,050 | 356 | (632) | |||||
Comprehensive income, net of tax, attributable to parent: | 90,895 | 91,070 | 58,675 | 21,243 | 30,986 | 20,761 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.