iCAD Inc. (ICAD) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
98 SPIT BROOK ROAD, SUITE 100 NASHUA, NH 03062 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 17,206 | 18,793 | 20,353 | 20,284 | 21,670 | 19,046 | |||
| Cash and cash equivalent | 17,206 | 18,793 | 20,353 | 20,284 | 21,670 | 19,046 | |||
| Receivables | 7,207 | 5,415 | 5,383 | 6,515 | 6,392 | 4,865 | |||
| Inventory, net of allowances, customer advances and progress billings | 756 | 689 | 702 | 750 | 917 | 992 | |||
| Inventory | 756 | 689 | 702 | 750 | 917 | 992 | |||
| Disposal group, including discontinued operation | 5,837 | ||||||||
| Other undisclosed current assets | 1,258 | 1,209 | 1,377 | 1,495 | 699 | 1,603 | |||
| Total current assets: | 26,427 | 26,106 | 27,815 | 29,044 | 29,678 | 32,343 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 177 | 232 | 286 | 522 | 461 | 514 | |||
| Property, plant and equipment | 1,716 | 1,669 | 1,776 | 1,938 | 1,823 | 1,285 | |||
| Intangible assets, net (including goodwill) | 8,463 | 8,473 | 8,483 | 8,498 | 8,510 | 8,539 | |||
| Goodwill | 8,362 | 8,362 | 8,362 | 8,362 | 8,362 | 8,362 | |||
| Intangible assets, net (excluding goodwill) | 101 | 111 | 121 | 136 | 148 | 177 | |||
| Contract with customer, asset, after allowance for credit loss | 485 | 485 | 290 | 157 | 43 | ||||
| Disposal group, including discontinued operation, noncurrent assets | 2,996 | ||||||||
| Deferred income tax assets | 78 | 86 | 94 | 97 | 104 | ||||
| Other undisclosed noncurrent assets | 757 | 64 | 8 | 9 | 692 | 4 | |||
| Total noncurrent assets: | 11,113 | 11,001 | 11,124 | 11,351 | 11,740 | 13,485 | |||
| TOTAL ASSETS: | 37,540 | 37,107 | 38,939 | 40,395 | 41,418 | 45,828 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,358 | 2,797 | 3,022 | 2,390 | 2,448 | 3,483 | |||
| Accounts payable | 1,111 | 422 | 501 | 635 | 712 | 1,098 | |||
| Accrued liabilities | 2,358 | 2,375 | 2,521 | 1,755 | 2,448 | 2,385 | |||
| Other undisclosed accounts payable and accrued liabilities | (1,111) | (712) | |||||||
| Deferred revenue | 3,863 | 3,475 | 3,317 | 3,554 | 3,400 | 3,343 | |||
| Disposal group, including discontinued operation | 4,389 | ||||||||
| Other undisclosed current liabilities | 1,340 | 224 | 220 | 216 | 900 | 197 | |||
| Total current liabilities: | 7,561 | 6,496 | 6,559 | 6,160 | 6,748 | 11,412 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 1,287 | 1,231 | 1,413 | 1,768 | 1,247 | 3,381 | |||
| Deferred revenue | 1,137 | 1,023 | 1,164 | 1,462 | 974 | 844 | |||
| Deferred income tax liabilities | 6 | ||||||||
| Disposal group, including discontinued operation, liabilities | 2,214 | ||||||||
| Other liabilities | 17 | 17 | |||||||
| Operating lease, liability | 133 | 191 | 249 | 306 | 273 | 317 | |||
| Other undisclosed noncurrent liabilities | 8 | 7 | 7 | 7 | 6 | ||||
| Total noncurrent liabilities: | 1,295 | 1,238 | 1,420 | 1,775 | 1,253 | 3,381 | |||
| Total liabilities: | 8,856 | 7,734 | 7,979 | 7,935 | 8,001 | 14,793 | |||
| Equity | |||||||||
| Equity, attributable to parent | 28,684 | 29,373 | 30,960 | 32,460 | 33,417 | 31,035 | |||
| Common stock | 265 | 265 | 265 | 265 | 265 | 264 | |||
| Treasury stock, value | (1,415) | (1,415) | (1,415) | (1,415) | (1,415) | (1,415) | |||
| Additional paid in capital | 307,133 | 306,968 | 306,754 | 306,515 | 306,250 | 305,924 | |||
| Accumulated deficit | (277,299) | (276,445) | (274,644) | (272,905) | (271,683) | (273,738) | |||
| Total equity: | 28,684 | 29,373 | 30,960 | 32,460 | 33,417 | 31,035 | |||
| TOTAL LIABILITIES AND EQUITY: | 37,540 | 37,107 | 38,939 | 40,395 | 41,418 | 45,828 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 5,408 | 4,217 | 5,029 | 4,954 | 4,740 | 4,073 | ||
| Cost of revenue (Cost of Product and Service Sold) | (738) | (583) | (812) | (841) | (418) | (552) | ||
| Gross profit: | 4,670 | 3,634 | 4,217 | 4,113 | 4,322 | 3,521 | ||
| Operating expenses | (5,535) | (5,649) | (6,165) | (5,554) | (5,039) | (4,740) | ||
| Operating loss: | (865) | (2,015) | (1,948) | (1,441) | (717) | (1,219) | ||
| Nonoperating income | 90 | 220 | 217 | 223 | 181 | 186 | ||
| Investment income, nonoperating | 210 | 206 | 203 | 201 | 195 | |||
| Other nonoperating income (expense) | 10 | 11 | 20 | (6) | (9) | |||
| Interest and debt expense | (14) | |||||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (12) | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (787) | (1,795) | (1,731) | (1,218) | (550) | (1,033) | ||
| Other undisclosed income from continuing operations before income taxes | 12 | 14 | ||||||
| Loss from continuing operations before income taxes: | (775) | (1,795) | (1,731) | (1,218) | (536) | (1,033) | ||
| Income tax expense | (79) | (6) | (8) | (4) | (7) | (4) | ||
| Net loss: | (854) | (1,801) | (1,739) | (1,222) | (543) | (1,037) | ||
| Other undisclosed net income (loss) attributable to parent | 2,598 | (337) | ||||||
| Net income (loss) available to common stockholders, diluted: | (854) | (1,801) | (1,739) | (1,222) | 2,055 | (1,374) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (854) | (1,801) | (1,739) | (1,222) | (543) | (1,037) | ||
| Comprehensive loss, net of tax, attributable to parent: | (854) | (1,801) | (1,739) | (1,222) | (543) | (1,037) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.