iCoreConnect Inc. (ICCT) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
529 E. CROWN POINT ROAD OCOEE, FL 34761 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 6/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 196 | 72 | 8 | 445 | 1 | 191 | |||
| Cash and cash equivalents | 196 | 72 | 8 | 445 | 1 | 191 | |||
| Receivables | 415 | 629 | 126 | 101 | 224 | 19 | |||
| Prepaid expense | 8 | 9 | 26 | ||||||
| Intangible current assets | 74 | ✕ | |||||||
| Other undisclosed current assets | 407 | 312 | 20 | ||||||
| Total current assets: | 1,092 | 1,013 | 154 | 554 | 234 | 235 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 944 | 99 | 150 | 53 | ✕ | ✕ | |||
| Property, plant and equipment | 74 | 93 | 2 | 6 | 11 | 13 | |||
| Intangible assets, net (including goodwill), including: | 1,485 | 1,763 | 1,245 | 393 | 416 | ✕ | |||
| Goodwill | 1,485 | 1,485 | 491 | ||||||
| Intangible assets, net (excluding goodwill) | 278 | 754 | 891 | 539 | |||||
| Other undisclosed intangible assets, net (including goodwill) | (498) | (123) | ✕ | ||||||
| Deferred costs | 1,354 | ||||||||
| Other undisclosed noncurrent assets | 2,961 | 3,663 | 1,138 | 1,516 | 1,074 | 121 | |||
| Total noncurrent assets: | 5,465 | 5,617 | 2,536 | 1,968 | 1,501 | 1,488 | |||
| TOTAL ASSETS: | 6,556 | 6,630 | 2,691 | 2,522 | 1,735 | 1,724 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,336 | 1,642 | 1,664 | 1,001 | 442 | ||||
| Employee-related liabilities | ✕ | ✕ | 200 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 2,336 | 1,642 | 1,664 | 1,001 | 242 | ||||
| Deferred revenue | 14 | ✕ | ✕ | ||||||
| Debt | 1,518 | 935 | 1,361 | 793 | |||||
| Due to related parties | 2,325 | 692 | |||||||
| Deferred lease income | ✕ | ✕ | 20 | 3 | 108 | 115 | ✕ | ||
| Other undisclosed current liabilities | 4,449 | 67 | (108) | 1,047 | 2,856 | ||||
| Total current liabilities: | 6,799 | 4,054 | 3,185 | 1,936 | 2,523 | 4,784 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 32 | 61 | 13 | 55 | 4,604 | ||||
| Long-term debt, excluding current maturities | 13 | 55 | 4,604 | ||||||
| Liabilities, other than long-term debt | 2,259 | 1,538 | 1,453 | ||||||
| Due to related parties | 1,449 | 1,538 | |||||||
| Operating lease, liability | 809 | 32 | 61 | ✕ | ✕ | ||||
| Derivative instruments and hedges, liabilities | 1,453 | ||||||||
| Other undisclosed noncurrent liabilities | 73 | 108 | 115 | 505 | |||||
| Total noncurrent liabilities: | 2,259 | 1,571 | 134 | 121 | 170 | 6,561 | |||
| Total liabilities: | 9,058 | 5,625 | 3,320 | 2,057 | 2,693 | 11,345 | |||
| Equity | |||||||||
| Equity, attributable to parent | (2,502) | 1,005 | (629) | 465 | (958) | (9,621) | |||
| Common stock | 181 | 167 | 90 | 67 | 51 | 1,151 | |||
| Additional paid in capital | 86,192 | 83,633 | 77,112 | 74,738 | 70,335 | 43,491 | |||
| Accumulated deficit | (88,875) | (82,795) | (77,831) | (74,340) | (71,344) | (54,264) | |||
| Total equity: | (2,502) | 1,005 | (629) | 465 | (958) | (9,621) | |||
| TOTAL LIABILITIES AND EQUITY: | 6,556 | 6,630 | 2,691 | 2,522 | 1,735 | 1,724 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 7,988 | 4,957 | 2,124 | 1,014 | 1,089 | 366 | ||
| Financial services revenue | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | (1,424) | |
| Cost of revenue | (2,243) | (1,580) | (1,009) | (305) | (449) | (212) | ||
| Cost of goods and services sold | (2,243) | (1,580) | (1,009) | (305) | (449) | |||
| Gross profit: | 5,745 | 3,376 | 1,115 | 709 | 640 | 155 | ||
| Operating expenses | (10,547) | (6,664) | (4,353) | (4,089) | (3,858) | (3,472) | ||
| Other operating expense, net | (253) | (64) | ||||||
| Other expenses | (64) | |||||||
| Other undisclosed operating income | 6,982 | |||||||
| Operating income (loss): | (4,802) | (3,287) | 3,491 | (3,444) | (3,218) | (3,317) | ||
| Nonoperating income (expense) | (1,278) | (1,677) | 397 | 5,270 | ||||
| Other nonoperating expense | (1,278) | (1,677) | ||||||
| Interest and debt expense | (785) | (501) | (239) | 236 | (232) | 200 | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 232 | (5,470) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (6,865) | (5,465) | 3,252 | (2,811) | (3,218) | (3,317) | ||
| Other undisclosed loss from continuing operations before income taxes | (569) | |||||||
| Income (loss) from continuing operations: | (6,865) | (5,465) | 3,252 | (3,380) | (3,218) | (3,317) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | (5,465) | 3,252 | (3,380) | (3,218) | (3,317) | |
| Other undisclosed net income (loss) | 785 | (6,744) | 397 | |||||
| Net loss: | (6,080) | (5,465) | (3,491) | (2,983) | (3,218) | (3,317) | ||
| Other undisclosed net income (loss) attributable to parent | 501 | (1,972) | 5,270 | |||||
| Net income (loss) available to common stockholders, diluted: | (6,080) | (4,964) | (3,491) | (2,983) | (5,190) | 1,953 | ||
Comprehensive Income ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (6,080) | (5,465) | (3,491) | (2,983) | (3,218) | (3,317) | ||
| Comprehensive loss, net of tax, attributable to parent: | (6,080) | (5,465) | (3,491) | (2,983) | (3,218) | (3,317) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.