InPoint Commercial Real Estate Income, Inc. (ICRP) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2901 BUTTERFIELD ROAD OAK BROOK, IL 60523 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 54,143 | 29,408 | 57,268 | 72,107 | 37,210 | 27,530 | |||
| Cash and cash equivalents | 54,143 | 29,408 | 57,268 | 72,107 | 37,210 | 27,530 | |||
| Restricted cash and investments | 429 | 967 | |||||||
| Deferred costs | 1,201 | ||||||||
| Total current assets: | 54,143 | 29,408 | 57,268 | 72,107 | 37,639 | 29,698 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 5,382 | 5,454 | 5,525 | ✕ | |||||
| Intangible assets, net (including goodwill) | |||||||||
| Intangible assets, net (excluding goodwill) | |||||||||
| Total noncurrent assets: | 5,382 | 5,454 | 5,525 | ||||||
| Other undisclosed assets | 726,202 | 879,705 | 701,706 | 477,359 | 665,680 | 342,325 | |||
| TOTAL ASSETS: | 780,345 | 914,495 | 764,428 | 554,991 | 703,319 | 372,023 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 529,794 | 635,938 | 457,283 | 314,735 | 447,153 | 229,751 | |||
| Total liabilities: | 529,794 | 635,938 | 457,283 | 314,735 | 447,153 | 229,751 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 250,551 | 278,557 | 307,145 | 240,256 | 256,166 | 142,272 | |||
| Preferred stock | 4 | 4 | 4 | ||||||
| Common stock | 6 | ||||||||
| Additional paid in capital | 339,581 | 339,470 | 359,406 | 287,498 | 265,963 | 148,650 | |||
| Accumulated deficit | (89,044) | (60,927) | (52,275) | (47,253) | (9,807) | (6,384) | |||
| Other undisclosed equity, attributable to parent | 10 | 10 | 10 | 11 | 10 | ||||
| Total equity: | 250,551 | 278,557 | 307,145 | 240,256 | 256,166 | 142,272 | |||
| TOTAL LIABILITIES AND EQUITY: | 780,345 | 914,495 | 764,428 | 554,991 | 703,319 | 372,023 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 38,777 | 38,044 | 28,296 | 24,145 | 34,290 | 11,033 | ||
| Net investment income | 68,253 | 44,641 | 28,988 | 33,490 | 34,290 | 11,033 | ||
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (16,911) | (4,726) | ||||||
| Gross profit: | 21,866 | 38,044 | 28,296 | 19,419 | 34,290 | 11,033 | ||
| Operating expenses | (26,488) | (24,277) | (18,423) | (13,019) | (7,539) | (356) | ||
| Operating income (loss): | (4,622) | 13,767 | 9,873 | 6,400 | 26,751 | 10,677 | ||
| Nonoperating income (expense) | (16,705) | (3,588) | (39,910) | 989 | (1,207) | |||
| Investment income, nonoperating | 307 | 808 | ||||||
| Interest and debt expense | (42,195) | (21,371) | (8,801) | (10,317) | (14,035) | (4,091) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (63,522) | (11,192) | 1,072 | (43,827) | 13,705 | 5,379 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 59,106 | 15,043 | (3,323) | |||||
| Income (loss) from continuing operations before income taxes: | (4,416) | (11,192) | 1,072 | (28,784) | 13,705 | 2,056 | ||
| Income tax expense (benefit) | (22) | (188) | (352) | 13 | ||||
| Income (loss) from continuing operations: | (4,438) | (11,192) | 884 | (29,136) | 13,705 | 2,069 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 884 | (29,136) | 13,705 | 2,069 | |
| Other undisclosed net income | 8,989 | 352 | ||||||
| Net income (loss): | (4,438) | (11,192) | 9,873 | (28,784) | 13,705 | 2,069 | ||
| Other undisclosed net income attributable to parent | 21,371 | |||||||
| Net income (loss) attributable to parent: | (4,438) | 10,179 | 9,873 | (28,784) | 13,705 | 2,069 | ||
| Other undisclosed net loss available to common stockholders, basic | (5,960) | (5,749) | (1,654) | |||||
| Net income (loss) available to common stockholders, diluted: | (10,398) | 4,430 | 8,219 | (28,784) | 13,705 | 2,069 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (4,438) | (11,192) | 9,873 | (28,784) | 13,705 | 2,069 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (4,438) | (11,192) | 9,873 | (28,784) | 13,705 | 2,069 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.