Icosavax, Inc. (ICVX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1930 BOREN AVE., SUITE 1000 SEATTLE, WA 98101 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 246,900 | 196,600 | 218,307 | 221,399 | 242,804 | 261,357 | |||
| Cash and cash equivalents | 155,073 | 49,341 | 58,846 | 64,505 | 108,345 | 261,357 | |||
| Short-term investments | 91,860 | 147,249 | 159,461 | 156,894 | 134,459 | ||||
| Other undisclosed cash, cash equivalents, and short-term investments | (33) | 10 | |||||||
| Restricted cash and investments | 1,061 | 1,061 | 1,061 | 1,061 | 1,061 | ||||
| Other undisclosed current assets | 4,799 | 4,507 | 4,545 | 6,272 | 4,637 | 7,681 | |||
| Total current assets: | 251,699 | 202,168 | 223,913 | 228,732 | 248,502 | 270,099 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3,072 | 3,163 | 3,247 | 3,330 | 3,227 | 3,309 | |||
| Property, plant and equipment | 12,131 | 12,225 | 11,517 | 11,815 | 7,949 | 3,237 | |||
| Other noncurrent assets | 2,124 | 2,117 | |||||||
| Total noncurrent assets: | 17,327 | 17,505 | 14,764 | 15,145 | 11,176 | 6,546 | |||
| TOTAL ASSETS: | 269,026 | 219,673 | 238,677 | 243,877 | 259,678 | 276,645 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 12,845 | 10,748 | 11,651 | 14,053 | 12,463 | 13,467 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 10 | 10 | ✕ | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 2,601 | 1,619 | ✕ | ||
| Accounts payable | 1,547 | 1,611 | 2,892 | 4,722 | 3,485 | 6,019 | |||
| Accrued liabilities | 11,298 | 9,137 | 8,759 | 6,720 | 7,349 | 7,448 | |||
| Other undisclosed current liabilities | 2,169 | 2,153 | 2,137 | (1,020) | (568) | 530 | |||
| Total current liabilities: | 15,014 | 12,901 | 13,788 | 13,033 | 11,895 | 13,997 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 5,089 | 5,235 | 2,964 | ||||||
| Liabilities, other than long-term debt | 6,290 | 6,689 | 6,727 | 93 | 119 | 144 | |||
| Other liabilities | 18 | 44 | 69 | 93 | 119 | 144 | |||
| Operating lease, liability | 6,272 | 6,645 | 6,658 | 5,089 | 5,235 | 2,964 | |||
| Total noncurrent liabilities: | 6,290 | 6,689 | 6,727 | 5,182 | 5,354 | 3,108 | |||
| Total liabilities: | 21,304 | 19,590 | 20,515 | 18,215 | 17,249 | 17,105 | |||
| Equity | |||||||||
| Equity, attributable to parent | 247,722 | 200,083 | 218,162 | 225,662 | 242,429 | 259,540 | |||
| Common stock | 7 | 6 | 6 | 5 | 5 | 5 | |||
| Additional paid in capital | 484,666 | 410,528 | 404,386 | 388,480 | 382,937 | 377,137 | |||
| Accumulated other comprehensive loss | (66) | (63) | (403) | (609) | (275) | ||||
| Accumulated deficit | (236,885) | (210,388) | (185,827) | (162,214) | (140,238) | (117,602) | |||
| Total equity: | 247,722 | 200,083 | 218,162 | 225,662 | 242,429 | 259,540 | |||
| TOTAL LIABILITIES AND EQUITY: | 269,026 | 219,673 | 238,677 | 243,877 | 259,678 | 276,645 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 582 | |||||||
| Gross profit: | 582 | |||||||
| Operating expenses | (28,955) | (26,522) | (25,131) | (23,143) | (23,131) | (24,235) | ||
| Operating loss: | (28,955) | (26,522) | (25,131) | (23,143) | (23,131) | (23,653) | ||
| Nonoperating income | 2,458 | 1,961 | 1,518 | 1,167 | 495 | 120 | ||
| Other nonoperating income | 2,458 | 1,167 | 495 | 120 | ||||
| Interest and debt expense | (263) | |||||||
| Loss from continuing operations: | (26,497) | (24,561) | (23,613) | (21,976) | (22,636) | (23,796) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (21,976) | (22,636) | (23,796) | |
| Other undisclosed net income | 263 | |||||||
| Net loss available to common stockholders, diluted: | (26,497) | (24,561) | (23,613) | (21,976) | (22,636) | (23,533) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (26,497) | (24,561) | (23,613) | (21,976) | (22,636) | (23,533) | ||
| Other undisclosed comprehensive income | 26,494 | 24,901 | 91,355 | 21,642 | 22,361 | |||
| Comprehensive income (loss): | (3) | 340 | 67,742 | (334) | (275) | (23,533) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (26,497) | (24,561) | (91,149) | (21,976) | (22,636) | |||
| Comprehensive loss, net of tax, attributable to parent: | (26,500) | (24,221) | (23,407) | (22,310) | (22,911) | (23,533) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.