IES Holdings, Inc. (IESC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2 RIVERWAY HOUSTON, TX 77056 |
| State of Incorp. | DE |
| Fiscal Year End | September 30 |
| Industry (SIC) | 1731 - Electrical Work (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2025 MRQ | 12/31/2024 MRQ | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 165 | 139 | 76 | ||||||
| Cash and cash equivalent | 59 | 101 | |||||||
| Short-term investments | 106 | 38 | |||||||
| Other undisclosed cash, cash equivalents, and short-term investments | 76 | ||||||||
| Receivables | 563 | 483 | 368 | 390 | 307 | 224 | |||
| Inventory, net of allowances, customer advances and progress billings | 104 | 102 | 96 | 96 | 69 | 25 | |||
| Inventory | 104 | 102 | 96 | 96 | 69 | 25 | |||
| Other undisclosed current assets | 12 | 147 | 132 | 138 | 108 | 123 | |||
| Total current assets: | 844 | 872 | 671 | 624 | 484 | 371 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 64 | 62 | 62 | 56 | 43 | 32 | |||
| Property, plant and equipment | 138 | 134 | 63 | 54 | 35 | 25 | |||
| Long-term investments and receivables | 45 | ||||||||
| Long-term investments | 45 | ||||||||
| Intangible assets, net (including goodwill) | 136 | 140 | 149 | 164 | 178 | 93 | |||
| Goodwill | 94 | 94 | 92 | 92 | 92 | 54 | |||
| Intangible assets, net (excluding goodwill) | 42 | 46 | 56 | 72 | 86 | 39 | |||
| Deferred income tax assets | 23 | 22 | 20 | 21 | 19 | 34 | |||
| Other noncurrent assets | 15 | 14 | 16 | 15 | 7 | 6 | |||
| Total noncurrent assets: | 421 | 372 | 310 | 310 | 282 | 189 | |||
| TOTAL ASSETS: | 1,265 | 1,244 | 982 | 935 | 767 | 561 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 333 | 364 | 297 | 317 | 249 | 187 | |||
| Accounts payable | 149 | 139 | 185 | 137 | 93 | ||||
| Accrued liabilities | 11 | 42 | 40 | 37 | 35 | 26 | |||
| Other undisclosed accounts payable and accrued liabilities | 322 | 172 | 118 | 95 | 78 | 67 | |||
| Deferred revenue | 170 | 159 | 104 | 85 | 62 | 56 | |||
| Total current liabilities: | 503 | 523 | 401 | 402 | 312 | 242 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 120 | 68 | 21 | ||||||
| Long-term debt, excluding current maturities | 82 | 40 | 0 | ||||||
| Liabilities, other than long-term debt | 70 | 69 | 81 | 23 | 16 | 12 | |||
| Liability for uncertainty in income taxes | 17 | 17 | 22 | ||||||
| Other liabilities | 12 | 12 | 17 | 23 | 16 | 12 | |||
| Operating lease, liability | 41 | 40 | 42 | 38 | 29 | 21 | |||
| Total noncurrent liabilities: | 70 | 69 | 81 | 142 | 84 | 33 | |||
| Total liabilities: | 573 | 592 | 482 | 544 | 396 | 275 | |||
| Temporary equity, including noncontrolling interest | 40 | ||||||||
| Equity | |||||||||
| Equity, attributable to parent | 652 | 611 | 450 | 361 | 346 | 283 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (102) | (90) | (49) | (44) | (29) | (24) | |||
| Additional paid in capital | 201 | 203 | 203 | 202 | 202 | 201 | |||
| Retained earnings | 553 | 498 | 296 | 203 | 173 | 107 | |||
| Equity, attributable to noncontrolling interest | 40 | 41 | 50 | 29 | 25 | 2 | |||
| Other undisclosed equity | (40) | ||||||||
| Total equity: | 652 | 652 | 500 | 390 | 371 | 285 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,265 | 1,244 | 982 | 935 | 767 | 561 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2025 TTM | 12/31/2024 TTM | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,999 | 2,884 | 2,377 | 2,167 | 1,536 | 1,191 | ||
| Cost of revenue (Cost of Product and Service Sold) | (2,269) | (2,188) | (1,933) | (1,848) | (1,248) | (963) | ||
| Gross profit: | 731 | 697 | 445 | 319 | 288 | 228 | ||
| Operating expenses | (413) | (396) | (285) | (263) | (202) | (178) | ||
| Other undisclosed operating income | 0 | |||||||
| Operating income: | 318 | 301 | 160 | 56 | 86 | 50 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 7 | 5 | 2 | (0) | 0 | (0) | ||
| Interest and debt expense | (0) | (1) | (3) | (3) | (1) | (1) | ||
| Income from continuing operations before equity method investments, income taxes: | 325 | 305 | 159 | 53 | 85 | 49 | ||
| Other undisclosed loss from continuing operations before income taxes | (1) | (1) | ||||||
| Income from continuing operations before income taxes: | 323 | 305 | 159 | 53 | 85 | 49 | ||
| Income tax expense | (77) | (72) | (39) | (13) | (16) | (9) | ||
| Income from continuing operations: | 247 | 233 | 120 | 40 | 69 | 41 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 40 | 69 | 41 | |
| Net income: | 247 | 233 | 120 | 40 | 69 | 41 | ||
| Net income (loss) attributable to noncontrolling interest | (12) | (13) | (11) | (5) | (2) | 1 | ||
| Net income attributable to parent: | 234 | 219 | 108 | 35 | 67 | 42 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | 0 | 0 | 0 | 1 | ||||
| Net income available to common stockholders, diluted: | 234 | 219 | 108 | 35 | 67 | 42 | ||
Comprehensive Income ($ in millions)
| 3/31/2025 TTM | 12/31/2024 TTM | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 247 | 233 | 120 | 40 | 69 | 41 | ||
| Net loss attributable to redeemable noncontrolling interest | (1) | ✕ | ✕ | ✕ | ✕ | |||
| Comprehensive income: | 247 | 233 | 120 | 40 | 69 | 41 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (11) | (13) | (11) | (5) | (2) | 1 | ||
| Comprehensive income, net of tax, attributable to parent: | 236 | 219 | 108 | 35 | 67 | 42 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.