Imago BioSciences, Inc. (IMGO) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
303 TWIN DOLPHIN DRIVE REDWOOD CITY, CA 94065 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
| 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments, including: | 190,000,000 | 205,800,000 | 217,400,000 | 230,400,000 | 81,100,000 | |||
| Cash and cash equivalent | 22,772,000 | 8,259,000 | 11,226,000 | 85,209,000 | 6,593,000 | |||
| Short-term investments | 167,238,000 | 197,564,000 | 206,184,000 | 145,144,000 | 74,516,000 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | (10,000) | (23,000) | (10,000) | 47,000 | (9,000) | |||
| Other current assets | 904,000 | |||||||
| Other undisclosed current assets | 2,572,000 | 3,182,000 | 3,904,000 | 4,198,000 | 631,000 | |||
| Total current assets: | 192,572,000 | 208,982,000 | 221,304,000 | 234,598,000 | 82,635,000 | |||
| Noncurrent Assets | ||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 3,000 | 4,000 | 2,000 | 7,000 | 4,000 | |||
| Other noncurrent assets | 3,536,000 | 3,460,000 | 3,480,000 | 2,670,000 | 2,549,000 | |||
| Total noncurrent assets: | 3,539,000 | 3,464,000 | 3,482,000 | 2,677,000 | 2,553,000 | |||
| TOTAL ASSETS: | 196,111,000 | 212,446,000 | 224,786,000 | 237,275,000 | 85,188,000 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 10,779,000 | 12,934,000 | 10,092,000 | 8,911,000 | 6,395,000 | |||
| Employee-related liabilities | 2,006,000 | ✕ | ||||||
| Accounts payable | 2,584,000 | 3,325,000 | 3,459,000 | 1,905,000 | 1,964,000 | |||
| Accrued liabilities | 6,189,000 | 9,609,000 | 6,633,000 | 7,006,000 | 4,431,000 | |||
| Other undisclosed current liabilities | (2,006,000) | |||||||
| Total current liabilities: | 8,773,000 | 12,934,000 | 10,092,000 | 8,911,000 | 6,395,000 | |||
| Noncurrent Liabilities | ||||||||
| Total liabilities: | 8,773,000 | 12,934,000 | 10,092,000 | 8,911,000 | 6,395,000 | |||
| Temporary equity, including noncontrolling interest | 162,612,000 | |||||||
| Equity | ||||||||
| Equity, attributable to parent | 187,338,000 | 199,512,000 | 214,694,000 | 228,364,000 | (83,819,000) | |||
| Common stock | 3,000 | 3,000 | 3,000 | 3,000 | ||||
| Additional paid in capital | 330,951,000 | 329,192,000 | 327,387,000 | 326,272,000 | 2,421,000 | |||
| Accumulated other comprehensive income (loss) | (828,000) | (636,000) | (43,000) | 16,000 | 17,000 | |||
| Accumulated deficit | (142,788,000) | (129,047,000) | (112,653,000) | (97,927,000) | (86,257,000) | |||
| Total equity: | 187,338,000 | 199,512,000 | 214,694,000 | 228,364,000 | (83,819,000) | |||
| TOTAL LIABILITIES AND EQUITY: | 196,111,000 | 212,446,000 | 224,786,000 | 237,275,000 | 85,188,000 | |||
Income Statement (P&L) (USD)Annual | Quarterly
| 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | ||
|---|---|---|---|---|---|---|---|
| Operating expenses | (14,016,000) | (16,513,000) | (14,814,000) | (11,720,000) | (8,842,000) | ||
| Operating loss: | (14,016,000) | (16,513,000) | (14,814,000) | (11,720,000) | (8,842,000) | ||
| Nonoperating income | 275,000 | 119,000 | 90,000 | 50,000 | 36,000 | ||
| Other nonoperating income (expense) | 127,000 | 55,000 | 17,000 | (22,000) | (46,000) | ||
| Loss from continuing operations before income taxes: | (13,741,000) | (16,394,000) | (14,724,000) | (11,670,000) | (8,806,000) | ||
| Other undisclosed loss from continuing operations | (2,000) | ||||||
| Loss from continuing operations: | (13,741,000) | (16,394,000) | (14,726,000) | (11,670,000) | (8,806,000) | ||
| Loss before gain (loss) on sale of properties: | (13,741,000) | (16,394,000) | (14,726,000) | (11,670,000) | (8,806,000) | ||
| Net loss available to common stockholders, diluted: | (13,741,000) | (16,394,000) | (14,726,000) | (11,670,000) | (8,806,000) | ||
Comprehensive Income (USD)Annual | Quarterly
| 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (13,741,000) | (16,394,000) | (14,726,000) | (11,670,000) | (8,806,000) | ||
| Comprehensive loss: | (13,741,000) | (16,394,000) | (14,726,000) | (11,670,000) | (8,806,000) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (192,000) | (593,000) | (59,000) | (1,000) | 8,000 | ||
| Comprehensive loss, net of tax, attributable to parent: | (13,933,000) | (16,987,000) | (14,785,000) | (11,671,000) | (8,798,000) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.