Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Integral Acquisition Corp 1 (INTEW) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1330 AVENUE OF THE AMERICAS NEW YORK, NY 10019 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 677 - Blank Checks (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 81 | 147 | 927 | 973 | 69 | 76 | |||
| Cash and cash equivalent | 81 | 147 | 927 | 973 | 69 | 76 | |||
| Prepaid expense | 9 | 41 | 67 | 7 | |||||
| Other undisclosed current assets | 76 | 448 | 238 | 62 | 18 | ||||
| Total current assets: | 157 | 595 | 1,175 | 1,076 | 135 | 101 | |||
| Noncurrent Assets | |||||||||
| Asset, held-in-trust | 4,092 | 4,078 | 13,589 | 13,325 | 13,216 | 12,956 | |||
| Total noncurrent assets: | 4,092 | 4,078 | 13,589 | 13,325 | 13,216 | 12,956 | |||
| TOTAL ASSETS: | 4,249 | 4,673 | 14,764 | 14,402 | 13,351 | 13,058 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,819 | 1,525 | 1,295 | 1,223 | 957 | 841 | |||
| Accrued liabilities | 1,819 | 1,525 | 1,295 | 1,223 | 957 | 841 | |||
| Debt | 3,028 | 2,768 | 2,262 | 1,985 | 1,700 | 1,325 | |||
| Other undisclosed current liabilities | 1,209 | ||||||||
| Total current liabilities: | 4,847 | 4,293 | 3,557 | 3,208 | 2,657 | 3,376 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 4,243 | 675 | 1,547 | 1,267 | 1,272 | ||||
| Total liabilities: | 9,090 | 4,968 | 5,104 | 4,474 | 3,929 | 3,376 | |||
| Temporary equity, including noncontrolling interest | 182 | 4,069 | 13,458 | 13,279 | 13,103 | 12,924 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (5,024) | (4,364) | (3,799) | (3,352) | (3,680) | (3,242) | |||
| Common stock | 300,000 | ||||||||
| Accumulated deficit | (5,024) | (4,364) | (3,799) | (3,352) | (3,681) | (3,242) | |||
| Other undisclosed equity, attributable to parent | (300,000) | 0 | 0 | 0 | 0 | 0 | |||
| Total equity: | (5,024) | (4,364) | (3,799) | (3,352) | (3,680) | (3,242) | |||
| TOTAL LIABILITIES AND EQUITY: | 4,249 | 4,673 | 14,764 | 14,402 | 13,351 | 13,058 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 36 | 91 | 174 | 172 | 169 | 413 | ||
| Net investment income | 36 | 91 | 174 | 172 | 169 | 413 | ||
| Other income | ||||||||
| Cost of revenue (Cost of Product and Service Sold) | ||||||||
| Gross profit: | 36 | 91 | 174 | 172 | 169 | 413 | ||
| Operating expenses | (588) | (363) | (398) | (523) | (385) | (1,022) | ||
| Other undisclosed operating income (loss) | (36) | (91) | (174) | (172) | (169) | (413) | ||
| Operating loss: | (588) | (363) | (398) | (523) | (385) | (1,022) | ||
| Nonoperating income | 36 | 91 | 174 | 172 | 169 | 2,015 | ||
| Investment income, nonoperating | 36 | 91 | 169 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (552) | (272) | (224) | (351) | (216) | 993 | ||
| Other undisclosed income from continuing operations before income taxes | ||||||||
| Income (loss) from continuing operations before income taxes: | (552) | (272) | (224) | (351) | (216) | 993 | ||
| Income tax expense (benefit) | (11) | (49) | (44) | (43) | (44) | (59) | ||
| Net income (loss) available to common stockholders, diluted: | (563) | (320) | (268) | (394) | (260) | 934 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (563) | (320) | (268) | (394) | (260) | 934 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (563) | (320) | (268) | (394) | (260) | 934 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!