Invitation Homes Inc. (INVH) Financial Statements (2024 and earlier)

Company Profile

Business Address 1717 MAIN STREET, SUITE 2000
DALLAS, TX 75201
State of Incorp.
Fiscal Year End December 31
Industry (SIC) 651 - Real Estate Operators (except Developers) And Lessors (benchmarking)
More info Complete Financial Analysis Financial Benchmarking

Balance Sheet (Statement of Financial Position) ($ in thousands)

3/31/2024
MRQ
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
12/31/2018
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments700,618262,870610,166213,42292,258144,940
Cash and cash equivalents700,618262,870610,166213,42292,258144,940
Total current assets:700,618262,870610,166213,42292,258144,940
Noncurrent Assets
Finance lease, right-of-use asset, after accumulated amortization4,2963,6726,0168,763 
Operating lease, right-of-use asset9,23612,86210,95912,942 
Inventory, real estate78,07376,40870,14568,19765,74766,449
Property, plant and equipment31,47424,48416,5959,9959,82511,792
Long-term investments and receivables247,166280,571130,39569,26754,77856,622
Long-term investments247,166280,571130,39569,26754,77856,622
Intangible assets, net (including goodwill)258,207258,207258,207258,207258,207258,207
Goodwill258,207258,207258,207258,207258,207258,207
Total noncurrent assets:628,452656,204492,317427,371388,557393,070
Other undisclosed assets17,891,89717,617,63417,435,36316,865,42916,912,09517,525,418
TOTAL ASSETS:19,220,96718,536,70818,537,84617,506,22217,392,91018,063,428
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Noncurrent Liabilities
Other undisclosed liabilities9,030,5328,213,0778,699,0428,950,1499,126,8329,694,242
Total liabilities:9,030,5328,213,0778,699,0428,950,1499,126,8329,694,242
Equity
Equity, attributable to parent, including:10,155,97110,291,3429,797,7428,504,8258,214,4228,229,111
Additional paid in capital11,156,73611,138,46310,873,5399,707,2589,010,1948,629,462
Accumulated other comprehensive income (loss)63,70197,985(286,938)(546,942)(276,600)(12,963)
Accumulated deficit(1,070,586)(951,220)(794,869)(661,162)(524,588)(392,594)
Other undisclosed equity, attributable to parent6,1206,1146,0105,6715,4165,206
Equity, attributable to noncontrolling interest34,46432,28941,06251,24851,656140,075
Total equity:10,190,43510,323,6319,838,8048,556,0738,266,0788,369,186
TOTAL LIABILITIES AND EQUITY:19,220,96718,536,70818,537,84617,506,22217,392,91018,063,428

Income Statement (P&L) ($ in thousands)

3/31/2024
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenues2,432,2782,238,1211,996,6151,825,4132,8231,722,962
Operating leases, income statement, lease revenue1,607,545
Operating lease, lease income2,418,6312,226,6411,991,7221,822,828 
Revenue from related parties11,4804,8932,5852,8232,834
Cost of revenue(1,983,888)(1,816,493)(1,689,730)(1,643,268)(1,632,493)(1,665,032)
Cost of goods and services sold(976,144)(874,287)(777,759)(739,156)(61,614)(65,485)
Gross profit:448,390421,628306,885182,145(1,629,670)57,930
Operating expenses(90,940)(102,722)(87,316)(66,342)(93,017)(119,583)
Operating income (loss):357,450318,906219,569115,803(1,722,687)(61,653)
Nonoperating income (expense)
(Other Nonoperating Income (Expense))
(2,435)(11,261)(5,835)(86)11,6006,958
Interest and debt expense(333,457)(304,092)(322,661)(353,923)(367,173)(383,595)
Income (loss) from continuing operations before equity method investments, income taxes:21,5583,553(108,927)(238,206)(2,078,260)(438,290)
Income (loss) from equity method investments(17,877)(9,606)(1,546)599  
Income (loss) from continuing operations before income taxes:3,681(6,053)(110,473)(237,607)(2,078,260)(438,290)
Income tax expense   (551)(870)  
Income (loss) from continuing operations:3,681(6,053)(111,024)(238,477)(2,078,260)(438,290)
Loss before gain (loss) on sale of properties:(111,024)(238,477)(2,078,260)(438,290)
Other undisclosed net income517,347390,852373,800435,9262,225,371433,277
Net income (loss):521,028384,799262,776197,449147,111(5,013)
Net income (loss) attributable to noncontrolling interest(1,558)(1,470)(1,351)(1,237)(1,648)86
Net income (loss) attributable to parent:519,470383,329261,425196,212145,463(4,927)
Undistributed earnings (loss) allocated to participating securities, basic(696)(661)(327)(448)(395) 
Other undisclosed net loss available to common stockholders, basic      (817)
Net income (loss) available to common stockholders, diluted:518,774382,668261,098195,764145,068(5,744)

Comprehensive Income ($ in thousands)

3/31/2024
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Net income (loss):521,028384,799262,776197,449147,111(5,013)
Other comprehensive income (loss)(34,368)386,426262,136(271,917)(264,889)(61,838)
Comprehensive income (loss):486,660771,225524,912(74,468)(117,778)(66,851)
Comprehensive income (loss), net of tax, attributable to noncontrolling interest(1,474)(3,046)(2,934)3381,8841,150
Comprehensive income (loss), net of tax, attributable to parent:485,186768,179521,978(74,130)(115,894)(65,701)

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: