Ion Geophysical Corporation (IO) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2105 CITYWEST BLVD HOUSTON, TX 770422855 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1382 - Oil and Gas Field Exploration Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 37,486 | 33,065 | 33,551 | 52,056 | 52,652 | 84,933 | |||
| Cash and cash equivalent | 37,486 | 33,065 | 33,551 | 52,056 | 52,652 | 84,933 | |||
| Restricted cash and investments | 2,300 | 100 | 300 | 400 | 800 | 500 | |||
| Receivables | 8,045 | 29,548 | 26,128 | 19,478 | 20,770 | 44,365 | |||
| Inventory, net of allowances, customer advances and progress billings | 11,267 | 12,187 | 14,130 | 14,508 | 15,241 | 32,721 | |||
| Inventory | 11,267 | 12,187 | 14,130 | 14,508 | 15,241 | 32,721 | |||
| Contract with customer, asset, after allowance for credit loss | 11,262 | ✕ | ✕ | ✕ | |||||
| Other undisclosed current assets | 4,816 | 17,727 | 51,514 | 44,547 | 22,174 | 34,244 | |||
| Total current assets: | 75,176 | 92,627 | 125,623 | 130,989 | 111,637 | 196,763 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 35,501 | 32,546 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 13,041 | 52,153 | 67,488 | 72,027 | |||||
| Intangible assets, net (including goodwill) | 19,565 | 23,585 | 22,915 | 25,755 | 25,311 | 31,084 | |||
| Goodwill | 19,565 | 23,585 | 22,915 | 24,089 | 22,208 | 26,274 | |||
| Intangible assets, net (excluding goodwill) | 1,666 | 3,103 | 4,810 | ||||||
| Deferred income tax assets | 8,734 | ✕ | ✕ | ✕ | ✕ | ||||
| Other noncurrent assets | 2,926 | 2,130 | 2,435 | 1,119 | 2,845 | 6,305 | |||
| Other undisclosed noncurrent assets | 60,425 | 73,572 | 80,735 | 91,053 | 105,935 | 132,237 | |||
| Total noncurrent assets: | 118,417 | 140,567 | 119,126 | 170,080 | 201,579 | 241,653 | |||
| TOTAL ASSETS: | 193,593 | 233,194 | 244,749 | 301,069 | 313,216 | 438,416 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 49,781 | 79,644 | 66,324 | 63,648 | 53,129 | 64,086 | |||
| Accounts payable | 33,418 | 49,316 | 34,913 | 24,951 | 26,889 | 29,799 | |||
| Accrued liabilities | 16,363 | 30,328 | 31,411 | 38,697 | 26,240 | 34,287 | |||
| Deferred revenue | 3,648 | 4,551 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 143,731 | 2,107 | 2,228 | 40,024 | 14,581 | 7,912 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 8,910 | 3,709 | 6,560 | ||
| Other undisclosed current liabilities | 28,929 | 29,886 | 36,966 | 27,035 | 23,663 | 25,045 | |||
| Total current liabilities: | 226,089 | 116,188 | 105,518 | 139,617 | 95,082 | 103,603 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 38,372 | 119,352 | 119,513 | 116,720 | 144,209 | 178,408 | |||
| Other undisclosed long-term debt and lease obligation | 88,519 | 119,513 | 116,720 | 144,209 | 178,408 | ||||
| Liabilities, other than long-term debt | 222 | 1,453 | 11,894 | 13,926 | 20,527 | 44,365 | |||
| Other liabilities | 222 | 1,453 | 11,894 | 13,926 | 20,527 | 44,365 | |||
| Operating lease, liability | 38,372 | 30,833 | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 30,833 | ||||||||
| Total noncurrent liabilities: | 38,594 | 151,638 | 131,407 | 130,646 | 164,736 | 222,773 | |||
| Total liabilities: | 264,683 | 267,826 | 236,925 | 270,263 | 259,818 | 326,376 | |||
| Equity | |||||||||
| Equity, attributable to parent | (72,702) | (36,820) | 6,232 | 29,567 | 52,889 | 111,959 | |||
| Common stock | 143 | 142 | 140 | 120 | 118 | 107 | |||
| Treasury stock, value | (8,551) | ||||||||
| Additional paid in capital | 958,584 | 956,647 | 952,626 | 903,247 | 899,198 | 894,715 | |||
| Accumulated other comprehensive loss | (19,913) | (19,318) | (20,442) | (18,879) | (21,748) | (14,781) | |||
| Accumulated deficit | (1,011,516) | (974,291) | (926,092) | (854,921) | (824,679) | (759,531) | |||
| Equity, attributable to noncontrolling interest | 1,612 | 2,188 | 1,592 | 1,239 | 509 | 81 | |||
| Total equity: | (71,090) | (34,632) | 7,824 | 30,806 | 53,398 | 112,040 | |||
| TOTAL LIABILITIES AND EQUITY: | 193,593 | 233,194 | 244,749 | 301,069 | 313,216 | 438,416 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 122,674 | 174,679 | 180,045 | 197,554 | 172,808 | 221,513 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 197,554 | 172,808 | 221,513 | |
| Cost of revenue | (2,791) | (114,657) | (120,425) | (121,915) | (136,776) | (213,510) | ||
| Cost of product and service sold | (378) | (114,657) | (120,425) | (121,915) | (136,776) | (213,510) | ||
| Provision for loan, lease, and other losses | (2,413) | ✕ | ✕ | ✕ | ||||
| Other undisclosed gross profit | (78,226) | |||||||
| Gross profit: | 41,657 | 60,022 | 59,620 | 75,639 | 36,032 | 8,003 | ||
| Operating expenses | (56,246) | (84,481) | (113,892) | (84,338) | (79,203) | (108,635) | ||
| Operating loss: | (14,589) | (24,459) | (54,272) | (8,699) | (43,171) | (100,632) | ||
| Nonoperating income (expense) | 6,898 | (1,617) | (436) | (3,945) | 1,350 | 98,275 | ||
| Loss, foreign currency transaction, before tax | (1,600) | |||||||
| Other nonoperating income (expense) | (1,617) | (436) | (3,945) | 1,350 | 98,275 | |||
| Interest and debt expense | (2,182) | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (7,691) | (26,076) | (54,708) | (12,644) | (44,003) | (2,357) | ||
| Other undisclosed loss from continuing operations before income taxes | (13,805) | (13,074) | (12,972) | (16,709) | (16,303) | (18,753) | ||
| Loss from continuing operations before income taxes: | (21,496) | (39,150) | (67,680) | (29,353) | (60,306) | (21,110) | ||
| Income tax expense | (15,616) | (8,064) | (2,718) | (24) | (4,421) | (4,044) | ||
| Loss from continuing operations: | (37,112) | (47,214) | (70,398) | (29,377) | (64,727) | (25,154) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (37,112) | (47,214) | (70,398) | (29,377) | (64,727) | (25,154) | |
| Net loss: | (37,112) | (47,214) | (70,398) | (29,377) | (64,727) | (25,154) | ||
| Net income (loss) attributable to noncontrolling interest | (113) | (985) | (773) | (865) | (421) | 32 | ||
| Net loss available to common stockholders, diluted: | (37,225) | (48,199) | (71,171) | (30,242) | (65,148) | (25,122) | ||
Comprehensive Income ($ in thousands)
| 9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (37,112) | (47,214) | (70,398) | (29,377) | (64,727) | (25,154) | ||
| Other comprehensive income (loss) | (1,067) | 2,869 | (6,967) | (1,974) | ||||
| Other undisclosed comprehensive income (loss) | 1,124 | (1,563) | ||||||
| Comprehensive loss: | (38,179) | (46,090) | (71,961) | (26,508) | (71,694) | (27,128) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 359 | (985) | (773) | (865) | (421) | 32 | ||
| Comprehensive loss, net of tax, attributable to parent: | (37,820) | (47,075) | (72,734) | (27,373) | (72,115) | (27,096) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.