Intrepid Potash, Inc. (IPI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
707 17TH STREET DENVER, CO 80202 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 14 - Mining And Quarrying Of Nonmetallic Minerals, Except Fuels (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 42,298,000 | 7,041,000 | 24,473,000 | 36,452,000 | 19,515,000 | 20,603,000 | |||
| Cash and cash equivalent | 41,309,000 | 4,071,000 | 18,514,000 | 36,452,000 | 19,515,000 | 20,603,000 | |||
| Short-term investments | 989,000 | 2,970,000 | 5,959,000 | ||||||
| Restricted cash and investments | 25,000 | 25,000 | 25,000 | 175,000 | 150,000 | 150,000 | |||
| Receivables | 23,228,000 | 23,451,000 | 27,527,000 | 36,398,000 | 24,372,000 | 24,996,000 | |||
| Inventory, net of allowances, customer advances and progress billings | 112,968,000 | 114,252,000 | 114,816,000 | 78,856,000 | 88,673,000 | 94,220,000 | |||
| Inventory | 112,968,000 | 114,252,000 | 114,816,000 | 78,856,000 | 88,673,000 | 94,220,000 | |||
| Other undisclosed current assets | 5,244,000 | 7,175,000 | 4,838,000 | 4,969,000 | 3,078,000 | 5,374,000 | |||
| Total current assets: | 183,763,000 | 151,944,000 | 171,679,000 | 156,850,000 | 135,788,000 | 145,343,000 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 6,064,000 | ||||||||
| Property, plant and equipment | 344,338,000 | 358,249,000 | 375,630,000 | 341,117,000 | 355,497,000 | 378,509,000 | |||
| Long-term investments and receivables | 3,571,000 | 6,627,000 | 9,841,000 | ||||||
| Long-term investments | 3,571,000 | 6,627,000 | 9,841,000 | ||||||
| Intangible assets, net (including goodwill) | 19,184,000 | 19,184,000 | 19,184,000 | 19,184,000 | 19,184,000 | 25,405,000 | |||
| Intangible assets, net (excluding goodwill) | 19,184,000 | 19,184,000 | 19,184,000 | 19,184,000 | 19,184,000 | 25,405,000 | |||
| Restricted cash and investments | 486,000 | ||||||||
| Deferred income tax assets | 194,223,000 | 185,752,000 | 209,075,000 | ||||||
| Other noncurrent assets | 9,889,000 | 8,016,000 | 7,294,000 | 11,418,000 | 10,819,000 | 7,834,000 | |||
| Other undisclosed noncurrent assets | 33,775,000 | 30,231,000 | 24,823,000 | 29,251,000 | 28,900,000 | 14,798,000 | |||
| Total noncurrent assets: | 410,757,000 | 616,530,000 | 622,524,000 | 610,045,000 | 414,400,000 | 433,096,000 | |||
| TOTAL ASSETS: | 594,520,000 | 768,474,000 | 794,203,000 | 766,895,000 | 550,188,000 | 578,439,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 18,099,000 | 31,909,000 | 34,857,000 | 38,852,000 | 24,401,000 | 28,246,000 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 41,000 | 50,000 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 6,805,000 | 4,422,000 | 4,464,000 | ||
| Accounts payable | 8,616,000 | 12,848,000 | 18,645,000 | 9,068,000 | 7,278,000 | 9,992,000 | |||
| Accrued liabilities | 9,483,000 | 19,061,000 | 16,212,000 | 22,938,000 | 12,701,000 | 13,740,000 | |||
| Deferred revenue | 800,000 | 1,000,000 | 900,000 | 16,612,000 | |||||
| Debt | 951,000 | 961,000 | 10,000,000 | 22,187,000 | |||||
| Asset retirement obligation | 595,000 | 282,000 | 300,000 | 100,000 | |||||
| Other liabilities | 10,062,000 | 7,265,000 | 7,036,000 | 34,571,000 | 32,816,000 | 19,382,000 | |||
| Other undisclosed current liabilities | 7,496,000 | 5,051,000 | 5,783,000 | 918,000 | |||||
| Total current liabilities: | 38,003,000 | 46,468,000 | 48,876,000 | 73,423,000 | 67,217,000 | 87,445,000 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,838,000 | 5,451,000 | 1,879,000 | 46,879,000 | 33,778,000 | ||||
| Long-term debt, excluding current maturities | 4,000,000 | 44,743,000 | 29,753,000 | ||||||
| Finance lease, liability | 1,838,000 | 1,451,000 | |||||||
| Liabilities, other than long-term debt | 80,287,000 | 32,127,000 | 30,249,000 | 28,190,000 | 24,833,000 | 22,560,000 | |||
| Deferred revenue | 45,489,000 | ||||||||
| Asset retirement obligations | 32,354,000 | 30,077,000 | 26,564,000 | 27,024,000 | 23,872,000 | 22,140,000 | |||
| Other liabilities | 1,664,000 | 1,309,000 | 1,479,000 | 1,166,000 | 961,000 | 420,000 | |||
| Operating lease, liability | 780,000 | 741,000 | 2,206,000 | 1,879,000 | 2,136,000 | 4,025,000 | |||
| Total noncurrent liabilities: | 82,125,000 | 37,578,000 | 30,249,000 | 30,069,000 | 71,712,000 | 56,338,000 | |||
| Total liabilities: | 120,128,000 | 84,046,000 | 79,125,000 | 103,492,000 | 138,929,000 | 143,783,000 | |||
| Equity | |||||||||
| Equity, attributable to parent | 474,392,000 | 684,428,000 | 715,078,000 | 663,403,000 | 411,259,000 | 434,656,000 | |||
| Common stock | 14,000 | 13,000 | 13,000 | 13,000 | 13,000 | 130,000 | |||
| Treasury stock, value | (22,012,000) | (22,012,000) | (22,012,000) | ||||||
| Additional paid in capital | 668,445,000 | 665,637,000 | 660,614,000 | 659,147,000 | 656,837,000 | 652,963,000 | |||
| Retained earnings (accumulated deficit) | (172,055,000) | 40,790,000 | 76,463,000 | 4,243,000 | (245,591,000) | (218,437,000) | |||
| Total equity: | 474,392,000 | 684,428,000 | 715,078,000 | 663,403,000 | 411,259,000 | 434,656,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 594,520,000 | 768,474,000 | 794,203,000 | 766,895,000 | 550,188,000 | 578,439,000 | |||
Income Statement (P&L) (USD)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Cost of revenue (Cost of Product and Service Sold) | (3,957,000) | (6,492,000) | (5,973,000) | (4,015,000) | (1,810,000) | |||
| Other undisclosed gross profit | 33,039,000 | 43,338,000 | 141,408,000 | 61,737,000 | 14,545,000 | 45,288,000 | ||
| Gross profit: | 29,082,000 | 36,846,000 | 141,408,000 | 55,764,000 | 10,530,000 | 43,478,000 | ||
| Operating expenses | (48,115,000) | (78,658,000) | (41,230,000) | (23,314,000) | (33,039,000) | (25,349,000) | ||
| Other operating expense, net | (6,040,000) | (2,157,000) | (4,738,000) | (178,000) | (735,000) | (1,220,000) | ||
| Other nonrecurring (income) expense | 5,215,000 | |||||||
| Other undisclosed operating income (loss) | 5,215,000 | (549,000) | ||||||
| Operating income (loss): | (19,858,000) | (43,969,000) | 95,440,000 | 32,272,000 | (23,244,000) | 16,360,000 | ||
| Nonoperating income | 1,757,000 | 393,000 | 481,000 | 48,000 | 384,000 | 355,000 | ||
| Investment income, nonoperating | 1,712,000 | 298,000 | 176,000 | |||||
| Other nonoperating income (expense) | 45,000 | 95,000 | 305,000 | 48,000 | 384,000 | 355,000 | ||
| Interest and debt expense | (101,000) | 8,645,000 | (4,289,000) | (3,031,000) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (18,101,000) | (43,576,000) | 95,820,000 | 40,965,000 | (27,149,000) | 13,684,000 | ||
| Income (loss) from equity method investments | (299,000) | (486,000) | 689,000 | |||||
| Other undisclosed loss from continuing operations before income taxes | (112,000) | |||||||
| Income (loss) from continuing operations before income taxes: | (18,512,000) | (44,062,000) | 96,509,000 | 40,965,000 | (27,149,000) | 13,684,000 | ||
| Income tax expense (benefit) | (194,333,000) | 8,389,000 | (24,289,000) | 208,869,000 | (5,000) | (53,000) | ||
| Income (loss) from continuing operations: | (212,845,000) | (35,673,000) | 72,220,000 | 249,834,000 | (27,154,000) | 13,631,000 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 249,834,000 | (27,154,000) | 13,631,000 | |
| Net income (loss) available to common stockholders, diluted: | (212,845,000) | (35,673,000) | 72,220,000 | 249,834,000 | (27,154,000) | 13,631,000 | ||
Comprehensive Income (USD)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (212,845,000) | (35,673,000) | 72,220,000 | 249,834,000 | (27,154,000) | 13,631,000 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (212,845,000) | (35,673,000) | 72,220,000 | 249,834,000 | (27,154,000) | 13,631,000 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.