Ideal Power Inc. (IPWR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5508 HIGHWAY 290 WEST AUSTIN, TX 78735 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3674 - Semiconductors and Related Devices (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 8,475 | 16,346 | 23,170 | 3,157 | 3,058 | 3,258 | |||
| Cash and cash equivalent | 8,475 | 16,346 | 23,170 | 3,157 | 3,058 | 3,258 | |||
| Receivables | 70 | 66 | 233 | 170 | |||||
| Inventory, net of allowances, customer advances and progress billings | 81 | ||||||||
| Inventory | 81 | ||||||||
| Prepaid expense | 205 | 213 | 47 | 209 | 264 | ||||
| Disposal group, including discontinued operation | 1,096 | ||||||||
| Deposits current assets | 24 | ||||||||
| Other current assets | 68 | 39 | 48 | 39 | 69 | ||||
| Other undisclosed current assets | 210 | 239 | 44 | ||||||
| Total current assets: | 9,109 | 16,903 | 23,447 | 3,446 | 3,306 | 4,688 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 187 | 249 | 307 | 80 | 260 | ✕ | |||
| Property, plant and equipment | 359 | 200 | 56 | 37 | 47 | 63 | |||
| Intangible assets, net (including goodwill) | 2,580 | 2,036 | 2,056 | 1,569 | 1,634 | 1,396 | |||
| Intangible assets, net (excluding goodwill) | 2,580 | 2,036 | 2,056 | 1,569 | 1,634 | 1,396 | |||
| Disposal group, including discontinued operation, noncurrent assets | 672 | ||||||||
| Other noncurrent assets | 13 | 11 | 11 | 18 | 18 | ||||
| Other undisclosed noncurrent assets | (672) | ||||||||
| Total noncurrent assets: | 3,139 | 2,496 | 2,430 | 1,686 | 1,960 | 1,478 | |||
| TOTAL ASSETS: | 12,248 | 19,399 | 25,877 | 5,132 | 5,266 | 6,166 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 860 | 385 | 484 | 577 | 502 | 262 | |||
| Accounts payable | 405 | 131 | 131 | 102 | 183 | 94 | |||
| Accrued liabilities | 455 | 254 | 354 | 475 | 319 | 168 | |||
| Debt | 183 | ||||||||
| Disposal group, including discontinued operation | 878 | ||||||||
| Other undisclosed current liabilities | 71 | 65 | 59 | 82 | |||||
| Total current liabilities: | 931 | 449 | 543 | 660 | 685 | 1,140 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 838 | 1,185 | 643 | 691 | |||||
| Long-term debt, excluding current maturities | 838 | 917 | 643 | 609 | |||||
| Liabilities, other than long-term debt | 1,257 | 203 | |||||||
| Other liabilities | 1,125 | ||||||||
| Operating lease, liability | 132 | 203 | 268 | 82 | ✕ | ||||
| Other undisclosed noncurrent liabilities | (268) | 428 | |||||||
| Total noncurrent liabilities: | 1,257 | 1,041 | 1,185 | 643 | 691 | 428 | |||
| Total liabilities: | 2,188 | 1,491 | 1,728 | 1,303 | 1,377 | 1,568 | |||
| Equity | |||||||||
| Equity, attributable to parent | 10,060 | 17,909 | 24,150 | 3,829 | 3,889 | 4,598 | |||
| Preferred stock | 2 | ||||||||
| Common stock | 6 | 6 | 6 | 3 | 2 | 14 | |||
| Treasury stock, value | (13) | (13) | (13) | (13) | (13) | (13) | |||
| Additional paid in capital | 107,116 | 105,011 | 104,063 | 78,975 | 71,242 | 68,010 | |||
| Accumulated deficit | (97,049) | (87,095) | (79,906) | (75,136) | (67,342) | (63,414) | |||
| Total equity: | 10,060 | 17,909 | 24,150 | 3,829 | 3,889 | 4,598 | |||
| TOTAL LIABILITIES AND EQUITY: | 12,248 | 19,399 | 25,877 | 5,132 | 5,266 | 6,166 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 199 | 203 | 576 | 428 | ||||
| Cost of revenue | (161) | (203) | (576) | (428) | ||||
| Gross profit: | 38 | |||||||
| Operating expenses | (10,390) | (7,343) | (4,849) | (4,068) | (3,115) | (4,312) | ||
| Other undisclosed operating income | 203 | 576 | 428 | |||||
| Operating loss: | (10,352) | (7,343) | (4,849) | (4,068) | (3,115) | (4,312) | ||
| Nonoperating income (Other Nonoperating income) | 154 | |||||||
| Interest and debt expense | (13) | (5) | ||||||
| Loss from continuing operations: | (10,352) | (7,189) | (4,862) | (4,073) | (3,115) | (4,312) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (4,862) | (4,073) | (3,221) | (4,715) | |
| Loss from discontinued operations | (106) | (404) | ||||||
| Net loss: | (10,352) | (7,189) | (4,862) | (4,073) | (3,221) | (4,715) | ||
| Other undisclosed net income (loss) attributable to parent | 398 | 91 | (3,721) | (706) | (3,190) | |||
| Net loss available to common stockholders, diluted: | (9,954) | (7,189) | (4,770) | (7,794) | (3,928) | (7,905) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (10,352) | (7,189) | (4,862) | (4,073) | (3,221) | (4,715) | ||
| Comprehensive loss, net of tax, attributable to parent: | (10,352) | (7,189) | (4,862) | (4,073) | (3,221) | (4,715) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.