Intuitive Surgical Inc. (ISRG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1020 KIFER ROAD SUNNYVALE, CA 94086 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 4,013 | 5,223 | 4,122 | 4,231 | 5,172 | 3,222 | |||
| Cash and cash equivalent | 2,027 | 2,750 | 1,581 | 1,291 | 1,623 | 1,168 | |||
| Short-term investments | 1,986 | 2,473 | 2,541 | 2,940 | 3,549 | 2,054 | |||
| Restricted cash and investments | |||||||||
| Receivables | 1,225 | 1,130 | 942 | 783 | 646 | 645 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,487 | 1,221 | 893 | 587 | 602 | 596 | |||
| Inventory | 1,487 | 1,221 | 893 | 587 | 602 | 596 | |||
| Prepaid expense | 254 | 177 | 164 | 134 | 126 | ||||
| Other undisclosed current assets | 131 | 137 | 131 | 110 | 81 | 200 | |||
| Total current assets: | 7,111 | 7,888 | 6,253 | 5,845 | 6,626 | 4,663 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 136 | 79 | 82 | 74 | 64 | 74 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 4,647 | 3,538 | 2,374 | 1,876 | 1,577 | 1,273 | |||
| Long-term investments and receivables | 4,819 | 2,120 | 2,624 | 4,416 | 1,758 | 2,624 | |||
| Long-term investments | 4,819 | 2,120 | 2,624 | 4,416 | 1,758 | 2,624 | |||
| Intangible asset, including goodwill, after accumulated amortization | 371 | 388 | 398 | 414 | 414 | 419 | |||
| Goodwill | 348 | 349 | 349 | 344 | 337 | 307 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 23 | 39 | 50 | 71 | 77 | 112 | |||
| Restricted cash and investments | |||||||||
| Deferred income tax assets | 1,045 | 911 | 665 | 441 | 368 | ||||
| Other undisclosed noncurrent assets | 615 | 518 | 578 | 488 | 362 | 681 | |||
| Total noncurrent assets: | 11,632 | 7,554 | 6,721 | 7,710 | 4,543 | 5,071 | |||
| TOTAL ASSETS: | 18,743 | 15,442 | 12,974 | 13,555 | 11,169 | 9,733 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 729 | 625 | 549 | 471 | 317 | 375 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 350 | 235 | 252 | ||
| Accounts payable | 193 | 189 | 147 | 121 | 82 | 124 | |||
| Accrued liabilities | 536 | 436 | 402 | ||||||
| Deferred revenue | 469 | 446 | 397 | 377 | 350 | 338 | |||
| Other liabilities | 548 | 588 | 476 | 301 | 298 | 317 | |||
| Total current liabilities: | 1,745 | 1,659 | 1,422 | 1,150 | 965 | 1,030 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 67 | ||||||||
| Liabilities, other than long-term debt | 468 | 386 | 439 | 454 | 445 | 418 | |||
| Accounts payable and accrued liabilities | 414 | 340 | 398 | 417 | 413 | 391 | |||
| Deferred revenue | 54 | 46 | 41 | 37 | 32 | 27 | |||
| Operating lease, liability | 67 | ||||||||
| Other undisclosed noncurrent liabilities | (67) | ||||||||
| Total noncurrent liabilities: | 468 | 386 | 439 | 454 | 445 | 418 | |||
| Total liabilities: | 2,214 | 2,044 | 1,861 | 1,604 | 1,410 | 1,449 | |||
| Equity | |||||||||
| Equity, attributable to parent | 16,434 | 13,308 | 11,042 | 11,901 | 9,732 | 8,264 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Additional paid in capital | 9,681 | 8,576 | 7,704 | 7,164 | 6,445 | 5,757 | |||
| Accumulated other comprehensive income (loss) | (51) | (12) | (163) | (24) | 25 | 12 | |||
| Retained earnings | 6,803 | 4,743 | 3,500 | 4,761 | 3,261 | 2,495 | |||
| Equity, attributable to noncontrolling interest | 96 | 90 | 71 | 50 | 28 | 21 | |||
| Total equity: | 16,530 | 13,397 | 11,113 | 11,952 | 9,759 | 8,285 | |||
| TOTAL LIABILITIES AND EQUITY: | 18,743 | 15,442 | 12,974 | 13,555 | 11,169 | 9,733 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,352 | 7,124 | 6,222 | 5,710 | 4,358 | 4,479 | ||
| Cost of revenue (Cost of Product and Service Sold) | (2,718) | (2,395) | (2,026) | (1,752) | (1,497) | (1,368) | ||
| Gross profit: | 5,634 | 4,730 | 4,196 | 3,959 | 2,861 | 3,110 | ||
| Operating expenses | (3,285) | (2,963) | (2,619) | (2,138) | (1,811) | (1,736) | ||
| Operating income: | 2,349 | 1,767 | 1,577 | 1,821 | 1,050 | 1,375 | ||
| Nonoperating income | 325 | 192 | 30 | 69 | 157 | 128 | ||
| Gain (loss), foreign currency transaction, before tax | (46) | (9) | (54) | (16) | 11 | (2) | ||
| Income from continuing operations before income taxes: | 2,674 | 1,959 | 1,607 | 1,890 | 1,207 | 1,502 | ||
| Income tax expense | (336) | (142) | (262) | (162) | (140) | (120) | ||
| Income from continuing operations: | 2,338 | 1,817 | 1,344 | 1,728 | 1,067 | 1,382 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 1,728 | 1,067 | 1,382 | |
| Net income: | 2,338 | 1,817 | 1,344 | 1,728 | 1,067 | 1,382 | ||
| Net loss attributable to noncontrolling interest | (24) | (6) | (3) | |||||
| Other undisclosed net loss attributable to parent | (15) | (19) | (22) | |||||
| Net income available to common stockholders, diluted: | 2,323 | 1,798 | 1,322 | 1,705 | 1,061 | 1,379 | ||
Comprehensive Income ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 2,338 | 1,817 | 1,344 | 1,728 | 1,067 | 1,382 | ||
| Other comprehensive income (loss) | (40) | 150 | (140) | (50) | 13 | 26 | ||
| Other undisclosed comprehensive loss | (1,382) | |||||||
| Comprehensive income: | 2,298 | 1,967 | 1,204 | 1,678 | 1,079 | 25 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (14) | (19) | (20) | (24) | (6) | (3) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 1 | 1,382 | ||||||
| Comprehensive income, net of tax, attributable to parent: | 2,284 | 1,948 | 1,184 | 1,656 | 1,073 | 1,405 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.