iWallet Corp (IWAL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
401 RYLAND ST. RENO, NV 89502 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3669 - Communications Equipment, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2014 | 6/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2 | 2 | 13 | 50 | 466 | ||||
| Cash and cash equivalent | 2 | 2 | 13 | 50 | 466 | ||||
| Receivables | 8 | ||||||||
| Inventory, net of allowances, customer advances and progress billings | 139 | ✕ | |||||||
| Inventory | 139 | ||||||||
| Deferred costs | 212 | ||||||||
| Funds held for clients | 20 | ||||||||
| Intangible current assets | 116 | ✕ | |||||||
| Other undisclosed current assets | (2) | ||||||||
| Total current assets: | 2 | 2 | 13 | 50 | 959 | ||||
| Noncurrent Assets | |||||||||
| Intangible assets, net (including goodwill) | (163) | (163) | (163) | (163) | ✕ | ||||
| Intangible assets, net (excluding goodwill) | (163) | (163) | (163) | (163) | |||||
| Other undisclosed noncurrent assets | 163 | 163 | 163 | 163 | 116 | ||||
| Total noncurrent assets: | 116 | ||||||||
| TOTAL ASSETS: | 2 | 2 | 13 | 50 | 1,075 | ||||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 295 | 241 | 415 | 342 | 281 | ||||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 338 | ||||
| Accounts payable | 12 | 1 | 7 | 4 | 235 | ||||
| Accrued liabilities | 283 | 241 | 408 | 46 | |||||
| Debt | 35 | 12 | 2 | 505 | 4 | ||||
| Other liabilities | 41 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 5 | 3 | 42 | |||
| Other undisclosed current liabilities | 260 | 262 | 505 | 0 | 130 | ||||
| Total current liabilities: | 590 | 515 | 922 | 851 | 330 | 172 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 14 | ||||||||
| Long-term debt, excluding current maturities | 14 | ||||||||
| Total noncurrent liabilities: | 14 | ||||||||
| Total liabilities: | 590 | 515 | 922 | 851 | 344 | 172 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (588) | (514) | (909) | (802) | 731 | (177) | |||
| Preferred stock | 8 | 8 | |||||||
| Common stock | 78 | 73 | 53 | 53 | 34 | 6 | |||
| Additional paid in capital | 4,915 | 4,887 | 4,253 | 4,253 | 3,341 | 32 | |||
| Accumulated deficit | (5,590) | (5,482) | (5,214) | (5,107) | (2,647) | (211) | |||
| Other undisclosed equity, attributable to parent | 1 | 3 | (5) | ||||||
| Total equity: | (588) | (514) | (909) | (802) | 731 | (177) | |||
| TOTAL LIABILITIES AND EQUITY: | 2 | 2 | 13 | 50 | 1,075 | (5) | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2014 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 10 | 69 | 155 | |||||
| Cost of revenue | (27) | (119) | ||||||
| Cost of product and service sold | (27) | (144) | ||||||
| Financial services costs | ✕ | ✕ | ✕ | ✕ | ✕ | 25 | ||
| Other undisclosed gross profit | (3) | |||||||
| Gross profit: | 10 | 42 | 33 | |||||
| Operating expenses | (66) | (451) | (93) | (491) | (2,457) | (22) | ||
| Other undisclosed operating income | 225 | 46 | 246 | |||||
| Operating loss: | (66) | (225) | (36) | (204) | (2,424) | (22) | ||
| Nonoperating income (expense) | (42) | (42) | (70) | (143) | 290 | |||
| Debt instrument, convertible, beneficial conversion feature | 290 | |||||||
| Interest and debt expense | (70) | (65) | (2) | |||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations: | (108) | (268) | (177) | (412) | (2,134) | (24) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (412) | (2,134) | (24) | |
| Net loss: | (108) | (268) | (177) | (412) | (2,134) | (24) | ||
| Other undisclosed net income (loss) attributable to parent | 70 | 65 | (290) | (0) | ||||
| Net loss available to common stockholders, diluted: | (108) | (268) | (107) | (347) | (2,424) | (24) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2014 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (108) | (268) | (177) | (412) | (2,134) | (24) | ||
| Comprehensive loss, net of tax, attributable to parent: | (108) | (268) | (177) | (412) | (2,134) | (24) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.