Adamas One Corp. (JEWL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
17767 N. PERIMETER DR. SCOTTSDALE, AZ 85255 |
| State of Incorp. | NV |
| Fiscal Year End | September 30 |
| Industry (SIC) | 391 - Jewelry, Silverware, And Plated Ware (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2024 Q3 | 3/31/2024 Q2 | 12/31/2023 Q1 | 9/30/2023 Q4 | 6/30/2023 Q3 | 3/31/2023 Q2 | 12/31/2022 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 64 | 340 | 26 | 651 | 906 | 3,456 | |||
| Cash and cash equivalents | 64 | 340 | 26 | 651 | 906 | 3,456 | |||
| Receivables | 15 | 8 | 80 | 346 | 1,394 | 1,559 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,488 | 1,456 | 1,555 | 1,146 | 895 | 302 | |||
| Inventory | 1,488 | 1,456 | 1,555 | 1,146 | 895 | 302 | |||
| Other undisclosed current assets | |||||||||
| Total current assets: | 1,567 | 1,805 | 1,662 | 2,142 | 3,195 | 5,317 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,558 | 1,618 | 1,678 | 1,349 | 1,368 | ||||
| Property, plant and equipment | 1,762 | 1,774 | 1,786 | 1,862 | 1,943 | 1,859 | |||
| Intangible assets, net (including goodwill) | 5,803 | 5,821 | 5,839 | 5,857 | 5,875 | ||||
| Goodwill | 5,413 | 5,413 | 5,413 | 5,413 | 5,413 | ||||
| Intangible assets, net (excluding goodwill) | 390 | 408 | 426 | 444 | 462 | ||||
| Other noncurrent assets | 13 | 7,335 | |||||||
| Other undisclosed noncurrent assets | 1,930 | 1,918 | 1,930 | 1,965 | 13 | ||||
| Total noncurrent assets: | 11,054 | 11,143 | 11,233 | 11,033 | 9,199 | 9,194 | |||
| TOTAL ASSETS: | 12,621 | 12,948 | 12,895 | 13,176 | 12,394 | 14,511 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,288 | 985 | 1,015 | 3,159 | 2,364 | 1,841 | |||
| Accrued liabilities | 1,288 | 985 | 1,015 | 3,159 | 2,364 | 1,841 | |||
| Debt | 4,070 | 3,198 | 2,196 | 2,083 | 473 | 728 | |||
| Other undisclosed current liabilities | 6,398 | 6,212 | 5,062 | 2,936 | 4,542 | 4,560 | |||
| Total current liabilities: | 11,757 | 10,395 | 8,272 | 8,178 | 7,378 | 7,129 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 1,371 | 1,412 | 1,499 | 1,186 | 1,196 | 1,229 | |||
| Operating lease, liability | 1,371 | 1,412 | 1,499 | 1,186 | 1,196 | 1,229 | |||
| Total noncurrent liabilities: | 1,371 | 1,412 | 1,499 | 1,186 | 1,196 | 1,229 | |||
| Total liabilities: | 13,127 | 11,807 | 9,771 | 9,364 | 8,574 | 8,357 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (506) | 1,141 | 3,123 | 3,812 | 3,820 | 6,154 | |||
| Common stock | 35 | 29 | 28 | 26 | 23 | 22 | |||
| Treasury stock, value | (1,200) | (1,200) | (1,200) | (1,200) | (1,200) | (1,200) | |||
| Additional paid in capital | 71,015 | 67,597 | 66,373 | 64,763 | 60,237 | 57,626 | |||
| Accumulated deficit | (71,535) | (66,633) | (63,604) | (59,778) | (55,240) | (50,294) | |||
| Other undisclosed equity, attributable to parent | 1,179 | 1,347 | 1,527 | ||||||
| Other undisclosed equity | |||||||||
| Total equity: | (506) | 1,141 | 3,123 | 3,812 | 3,820 | 6,154 | |||
| TOTAL LIABILITIES AND EQUITY: | 12,621 | 12,948 | 12,895 | 13,176 | 12,394 | 14,511 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2024 Q3 | 3/31/2024 Q2 | 12/31/2023 Q1 | 9/30/2023 Q4 | 6/30/2023 Q3 | 3/31/2023 Q2 | 12/31/2022 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 11 | 220 | (123) | 291 | 114 | 726 | ||
| Cost of revenue | (14) | (287) | 145 | (218) | (45) | (135) | ||
| Cost of goods and services sold | (135) | |||||||
| Gross profit: | (2) | (67) | 21 | 73 | 69 | 591 | ||
| Operating expenses | (3,722) | (1,793) | (3,961) | (4,549) | (4,988) | (7,325) | ||
| Other undisclosed operating loss | (0) | |||||||
| Operating loss: | (3,724) | (1,860) | (3,939) | (4,476) | (4,919) | (6,734) | ||
| Interest and debt expense | (207) | 1,895 | (62) | (27) | (2,244) | |||
| Loss from continuing operations before equity method investments, income taxes: | (3,724) | (2,068) | (2,044) | (4,538) | (4,946) | (8,978) | ||
| Other undisclosed loss from continuing operations before income taxes | (1,179) | (961) | (2,038) | |||||
| Net loss available to common stockholders, diluted: | (4,903) | (3,028) | (4,082) | (4,538) | (4,946) | (8,978) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2024 Q3 | 3/31/2024 Q2 | 12/31/2023 Q1 | 9/30/2023 Q4 | 6/30/2023 Q3 | 3/31/2023 Q2 | 12/31/2022 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (4,903) | (3,028) | (4,082) | (4,538) | (4,946) | (8,978) | ||
| Comprehensive loss, net of tax, attributable to parent: | (4,903) | (3,028) | (4,082) | (4,538) | (4,946) | (8,978) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.