Jacksam Corp (JKSM) Financial Statements (2024 and earlier)
Company Profile
Business Address |
3100 AIRWAY AVENUE COSTA MESA, CA 92626 |
State of Incorp. | NV |
Fiscal Year End | December 31 |
Industry (SIC) | 4833 - Television Broadcasting Stations (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 146 | 146 | 98 | 195 | 483 | ||||
Cash and cash equivalents | 146 | 146 | 98 | 195 | 483 | ||||
Receivables | 18 | 10 | 26 | 5 | 1 | ||||
Inventory, net of allowances, customer advances and progress billings | 216 | 222 | 239 | 214 | |||||
Inventory | 216 | 222 | 239 | 214 | |||||
Prepaid expense | 78 | 84 | 37 | 37 | 42 | ||||
Other undisclosed current assets | 104 | ||||||||
Total current assets: | 123 | 233 | 471 | 362 | 471 | 739 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 35 | 44 | 53 | 61 | 70 | 78 | |||
Property, plant and equipment | 0 | 0 | 0 | 0 | 0 | 1 | |||
Total noncurrent assets: | 35 | 44 | 53 | 62 | 70 | 78 | |||
TOTAL ASSETS: | 158 | 277 | 524 | 423 | 541 | 817 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 717 | 756 | 698 | 670 | 580 | 559 | |||
Accrued liabilities | 2,115 | 2,121 | 1,782 | 1,762 | 1,642 | 1,812 | |||
Other undisclosed accounts payable and accrued liabilities | (1,398) | (1,365) | (1,084) | (1,092) | (1,062) | (1,253) | |||
Deferred revenue | 826 | 902 | 853 | 741 | 912 | 1,128 | |||
Debt | 614 | 620 | 625 | 629 | 120 | 159 | |||
Derivative instruments and hedges, liabilities | 823 | 1,901 | 369 | 492 | |||||
Other undisclosed current liabilities | 3,472 | 2,836 | 2,814 | 2,793 | 2,772 | 2,701 | |||
Total current liabilities: | 5,629 | 5,115 | 5,814 | 6,733 | 4,753 | 5,038 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 137 | 138 | 139 | 140 | 120 | 159 | |||
Long-term debt, excluding current maturities | 137 | 138 | 139 | 140 | 120 | 159 | |||
Liabilities, other than long-term debt | 7 | 17 | 27 | 240 | 46 | ||||
Accounts payable and accrued liabilities | 203 | ||||||||
Operating lease, liability | 7 | 17 | 27 | 37 | 46 | ||||
Other undisclosed noncurrent liabilities | 241 | 421 | |||||||
Total noncurrent liabilities: | 137 | 145 | 156 | 167 | 600 | 626 | |||
Total liabilities: | 5,766 | 5,260 | 5,970 | 6,900 | 5,353 | 5,664 | |||
Temporary equity, carrying amount | 288 | 285 | 281 | 278 | 275 | 272 | |||
Equity | |||||||||
Equity, attributable to parent, including: | (5,897) | (5,268) | (5,728) | (6,755) | (5,087) | (5,119) | |||
Common stock | 95 | 81 | 81 | 81 | 81 | 81 | |||
Additional paid in capital | 8,467 | 8,563 | 7,383 | 7,406 | 7,429 | 7,452 | |||
Accumulated deficit | (14,458) | (13,911) | (13,192) | (14,242) | (12,597) | (12,652) | |||
Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | 0 | |||
Total equity: | (5,897) | (5,268) | (5,728) | (6,755) | (5,087) | (5,119) | |||
TOTAL LIABILITIES AND EQUITY: | 158 | 277 | 524 | 423 | 541 | 817 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 295 | 234 | 191 | 403 | 628 | 391 | ||
Gain (loss) on disposition of assets for financial service operations | (381) | 1,078 | (1,532) | 123 | (434) | |||
Cost of revenue (Cost of Goods and Services Sold) | (196) | (471) | (93) | (248) | (405) | (466) | ||
Gross profit: | 99 | (237) | 98 | 155 | 223 | (75) | ||
Operating expenses | (564) | (60) | (112) | (142) | (244) | (617) | ||
Operating income (loss): | (465) | (297) | (14) | 13 | (21) | (691) | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (82) | (423) | 1,064 | (1,658) | 76 | (28) | ||
Interest and debt expense | (82) | (42) | (40) | (126) | (47) | 159 | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 3,633 | 3,264 | ||||||
Income (loss) from continuing operations: | (629) | 2,871 | 1,011 | (1,771) | 8 | 2,704 | ||
Other undisclosed net income (loss) | 82 | (3,377) | ||||||
Net income (loss): | (547) | (507) | 1,011 | (1,771) | 8 | 2,704 | ||
Other undisclosed net income (loss) attributable to parent | (213) | 40 | 126 | 47 | (3,901) | |||
Net income (loss) attributable to parent: | (547) | (720) | 1,051 | (1,645) | 55 | (1,198) | ||
Other undisclosed net loss available to common stockholders, basic | (97) | (23) | (23) | (23) | (23) | (23) | ||
Net income (loss) available to common stockholders, basic: | (644) | (743) | 1,027 | (1,668) | 33 | (1,221) | ||
Interest on convertible debt | 81 | |||||||
Other undisclosed net income available to common stockholders, diluted | 32 | 98 | ||||||
Net income (loss) available to common stockholders, diluted: | (563) | (711) | 1,027 | (1,668) | 33 | (1,123) |
Comprehensive Income ($ in thousands)Annual | Quarterly
6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (547) | (507) | 1,011 | (1,771) | 8 | 2,704 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (547) | (507) | 1,011 | (1,771) | 8 | 2,704 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.