Jet.AI Inc. (JTAI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
10845 GRIFFITH PEAK DR., LAS VEGAS, NV 89135 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4522 - Air Transportation, Nonscheduled (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 5,873 | 2,101 | 212 | 614 | |||
| Cash and cash equivalent | 5,873 | 2,101 | 212 | 614 | |||
| Receivables | 132 | 97 | 0 | ||||
| Deposits current assets | 108 | ||||||
| Other current assets | 358 | 190 | |||||
| Other undisclosed current assets | 692 | 4 | |||||
| Total current assets: | 6,363 | 3,187 | 215 | 614 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 1,048 | 1,572 | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 5 | 8 | |||||
| Long-term investments and receivables | |||||||
| Long-term investments | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 87 | 74 | |||||
| Intangible asset, excluding goodwill, after accumulated amortization | 87 | 74 | |||||
| Deposits noncurrent assets | 795 | 798 | |||||
| Other undisclosed noncurrent assets | 2,500 | 100 | 12,835 | 116,725 | |||
| Total noncurrent assets: | 4,435 | 2,552 | 12,835 | 116,725 | |||
| TOTAL ASSETS: | 10,797 | 5,739 | 13,050 | 117,339 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 1,944 | 4,074 | 98 | 18 | |||
| Accounts payable | 280 | 1,657 | |||||
| Accrued liabilities | 1,663 | 2,417 | 98 | 18 | |||
| Deferred revenue | 1,320 | 1,780 | |||||
| Due to related parties | ✕ | ✕ | ✕ | 4 | |||
| Other undisclosed current liabilities | 526 | 1,098 | |||||
| Total current liabilities: | 3,789 | 6,952 | 102 | 18 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 575 | ||||||
| Long-term debt, excluding current maturities | 575 | ||||||
| Liabilities, other than long-term debt | 496 | 1,021 | 370 | ||||
| Operating lease, liability | 496 | 1,021 | |||||
| Derivative instruments and hedges, liabilities | 370 | ||||||
| Other undisclosed noncurrent liabilities | 1,702 | 4,025 | 11,094 | ||||
| Total noncurrent liabilities: | 496 | 2,723 | 4,970 | 11,094 | |||
| Total liabilities: | 4,285 | 9,675 | 5,072 | 11,112 | |||
| Temporary equity, including noncontrolling interest | 12,835 | 101,227 | |||||
| Equity | |||||||
| Equity, attributable to parent, including: | 6,512 | (3,936) | (4,856) | 5,000 | |||
| Common stock | 0 | 1 | |||||
| Common stock, share subscribed but unissued, subscriptions receivable | (7) | (7) | |||||
| Additional paid in capital | 59,065 | 35,342 | 8,541 | ||||
| Accumulated deficit | (52,546) | (39,272) | (4,857) | (3,542) | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | |||||
| Total equity: | 6,512 | (3,936) | (4,856) | 5,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 10,797 | 5,739 | 13,050 | 117,339 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues | 14,023 | 12,215 | 960 | |||
| Other operating income | 960 | |||||
| Cost of revenue | (14,987) | (12,393) | ||||
| Gross profit: | (965) | (179) | 960 | |||
| Operating expenses | (11,602) | (12,332) | (487) | |||
| Other undisclosed operating loss | (960) | |||||
| Operating loss: | (12,567) | (12,510) | (487) | |||
| Nonoperating income (expense) | (167) | (103) | ||||
| Investment income, nonoperating | ||||||
| Interest and debt expense | (167) | (104) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (12,900) | (12,718) | (487) | |||
| Other undisclosed income from continuing operations before income taxes | 167 | 104 | ||||
| Income (loss) from continuing operations before income taxes: | (12,733) | (12,614) | (487) | |||
| Income tax expense | (2) | |||||
| Net income (loss): | (12,733) | (12,616) | (487) | |||
| Other undisclosed net income attributable to parent | 7,663 | |||||
| Net income (loss) attributable to parent: | (12,733) | (12,616) | 7,176 | |||
| Preferred stock dividends and other adjustments | (109) | (47) | ||||
| Other undisclosed net loss available to common stockholders, basic | (540) | |||||
| Net income (loss) available to common stockholders, diluted: | (13,383) | (12,663) | 7,176 | |||
Comprehensive Income ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (12,733) | (12,616) | (487) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (12,733) | (12,616) | (487) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.