Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
JOINT Corp (JYNT) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
16767 N PERIMETER DRIVE SCOTTSDALE, AZ 85260 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6794 - Patent Owners and Lessors (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 23,602 | 25,051 | 18,154 | 9,745 | 19,526 | 20,554 | |||
| Cash and cash equivalent | 23,602 | 25,051 | 18,154 | 9,745 | 19,526 | 20,554 | |||
| Restricted cash and investments | 700 | 945 | 1,061 | 805 | 386 | 265 | |||
| Receivables | 2,850 | 2,586 | 3,719 | 3,911 | 3,701 | 1,850 | |||
| Contract with customer, asset, after allowance for credit loss | 946 | 1,056 | 1,047 | 1,054 | 995 | 898 | |||
| Disposal group, including discontinued operation | 22,246 | 43,151 | |||||||
| Asset, held-for-sale, not part of disposal group | 17,915 | ||||||||
| Other undisclosed current assets | 1,745 | 1,788 | 2,440 | 2,098 | 2,282 | 1,566 | |||
| Total current assets: | 52,089 | 74,577 | 44,336 | 17,614 | 26,890 | 25,134 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 33 | 64 | 119 | ||||||
| Operating lease, right-of-use asset | 1,572 | 556 | 12,413 | 20,587 | 18,426 | 11,581 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 3,159 | 3,207 | 1,316 | 1,104 | 1,100 | 8,747 | |||
| Intangible asset, including goodwill, after accumulated amortization | 12,374 | 19,422 | 10,489 | 7,491 | |||||
| Goodwill | 7,353 | 8,493 | 5,085 | 4,626 | |||||
| Intangible asset, excluding goodwill, after accumulated amortization | 5,021 | 10,928 | 5,403 | 2,865 | |||||
| Contract with customer, asset, after allowance for credit loss | 3,827 | 4,514 | 5,204 | 5,708 | 5,505 | 4,341 | |||
| Deposits noncurrent assets | 319 | 301 | 748 | 756 | 567 | 431 | |||
| Deferred income tax assets | 1,032 | 11,928 | 9,189 | 8,008 | |||||
| Other undisclosed noncurrent assets | 9,695 | 16,307 | 13,170 | ||||||
| Total noncurrent assets: | 8,878 | 8,577 | 42,815 | 75,876 | 58,565 | 40,599 | |||
| TOTAL ASSETS: | 60,967 | 83,154 | 87,151 | 93,490 | 85,454 | 65,733 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,091 | 3,257 | 3,588 | 4,036 | 7,421 | 5,108 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 3,906 | 2,776 | ||
| Accounts payable | 1,589 | 1,751 | 1,625 | 2,967 | 1,706 | 1,562 | |||
| Accrued liabilities | 1,502 | 1,506 | 1,963 | 1,070 | 1,809 | 770 | |||
| Deferred revenue | 2,519 | 2,547 | 2,517 | 2,469 | 3,192 | 3,000 | |||
| Debt | 25 | 24 | 50 | 71 | |||||
| Disposal group, including discontinued operation | 21,368 | 37,367 | 13,832 | ||||||
| Other liabilities | 611 | 603 | 483 | 597 | 540 | 707 | |||
| Other undisclosed current liabilities | 5,227 | 5,268 | 13,129 | 16,090 | 10,236 | 9,800 | |||
| Total current liabilities: | 32,817 | 49,042 | 33,574 | 23,217 | 21,438 | 18,686 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 38 | 64 | 16,960 | 10,765 | |||||
| Finance lease, liability | 38 | 64 | 88 | 132 | |||||
| Liabilities, other than long-term debt | 12,715 | 12,762 | 25,748 | 34,122 | 15,486 | 13,531 | |||
| Deferred revenue | 10,899 | 12,450 | 13,597 | 14,161 | 15,459 | 13,504 | |||
| Other liabilities | 1,235 | 1,288 | 27 | 27 | |||||
| Operating lease, liability | 1,816 | 312 | 10,915 | 18,673 | 16,872 | 10,633 | |||
| Other undisclosed noncurrent liabilities | 356 | 672 | 3,019 | 3,500 | 2,000 | 2,000 | |||
| Total noncurrent liabilities: | 13,070 | 13,434 | 28,805 | 37,686 | 34,446 | 26,296 | |||
| Total liabilities: | 45,887 | 62,476 | 62,379 | 60,903 | 55,885 | 44,982 | |||
| Equity | |||||||||
| Equity, attributable to parent | 15,055 | 20,653 | 24,747 | 32,563 | 29,545 | 20,751 | |||
| Common stock | 15 | 15 | 15 | 15 | 14 | 14 | |||
| Treasury stock, value | (12,192) | (870) | (860) | (857) | (851) | (143) | |||
| Additional paid in capital | 52,026 | 49,210 | 47,498 | 45,558 | 43,900 | 41,350 | |||
| Accumulated deficit | (24,795) | (27,702) | (21,906) | (12,153) | (13,519) | (20,470) | |||
| Equity, attributable to noncontrolling interest | 25 | 25 | 25 | 25 | 25 | 0 | |||
| Total equity: | 15,080 | 20,678 | 24,772 | 32,588 | 29,570 | 20,751 | |||
| TOTAL LIABILITIES AND EQUITY: | 60,967 | 83,154 | 87,151 | 93,490 | 85,454 | 65,733 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 54,896 | 52,163 | 117,696 | 101,252 | 80,860 | 58,683 | ||
| Cost of revenue | (11,225) | (11,517) | (10,547) | (9,171) | (8,514) | (6,507) | ||
| Gross profit: | 43,670 | 40,647 | 107,150 | 92,081 | 72,346 | 52,176 | ||
| Operating expenses | (44,576) | (42,470) | (106,590) | (90,843) | (66,967) | (46,735) | ||
| Other undisclosed operating income (loss) | (8) | (66) | (2,633) | (410) | (27) | 51 | ||
| Operating income (loss): | (913) | (1,889) | (2,073) | 828 | 5,352 | 5,492 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 684 | 280 | 3,712 | (133) | (70) | (79) | ||
| Interest and debt expense | (3) | (5) | (9) | (12) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (230) | (1,609) | 1,636 | 691 | 5,274 | 5,401 | ||
| Other undisclosed income from continuing operations before income taxes | 3 | 5 | 9 | 12 | ||||
| Income (loss) from continuing operations before income taxes: | (230) | (1,609) | 1,639 | 695 | 5,283 | 5,413 | ||
| Income tax expense (benefit) | (39) | (6) | (11,391) | (68) | 1,293 | 7,755 | ||
| Income (loss) from continuing operations: | (268) | (1,614) | (9,752) | 627 | 6,576 | 13,167 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 6,576 | 13,167 | |
| Income (loss) from discontinued operations | 3,175 | (4,183) | ||||||
| Net income (loss) available to common stockholders, diluted: | 2,907 | (5,797) | (9,752) | 627 | 6,576 | 13,167 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 2,907 | (5,797) | (9,752) | 627 | 6,576 | 13,167 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 2,907 | (5,797) | (9,752) | 627 | 6,576 | 13,167 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!