Kewaunee Scientific Corporation (KEQU) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2700 W FRONT ST STATESVILLE, NC 28677 |
| State of Incorp. | DE |
| Fiscal Year End | April 30 |
| Industry (SIC) | 3821 - Laboratory Apparatus and Furniture (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 10/31/2024 MRQ | 4/30/2024 | 1/31/2024 MRQ | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 23,267 | 21,312 | 8,078 | 4,433 | 5,206 | 4,365 | |||
| Cash and cash equivalents | 23,267 | 21,312 | 8,078 | 4,433 | 5,206 | 4,365 | |||
| Restricted cash and investments | 2,671 | 5,800 | 5,737 | 2,461 | 525 | 850 | |||
| Receivables | 45,064 | 41,109 | 46,081 | 54,711 | 35,050 | 28,062 | |||
| Inventory, net of allowances, customer advances and progress billings | 20,679 | 21,845 | 21,889 | 23,796 | 16,517 | 15,330 | |||
| Inventory | 20,679 | 21,845 | 21,889 | 23,796 | 16,517 | 15,330 | |||
| Other undisclosed current assets | 5,136 | 6,090 | 6,135 | 6,164 | 3,159 | 5,624 | |||
| Total current assets: | 96,817 | 96,156 | 87,920 | 91,565 | 60,457 | 54,231 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 7,454 | 7,827 | 9,170 | 7,573 | 9,279 | 9,312 | |||
| Property, plant and equipment | 17,649 | 17,492 | 16,402 | 15,121 | 15,982 | 16,272 | |||
| Deferred income tax assets | 7,401 | 336 | |||||||
| Other noncurrent assets | 5,445 | 4,830 | 5,406 | 4,514 | 3,666 | 3,778 | |||
| Total noncurrent assets: | 37,949 | 30,149 | 30,978 | 27,208 | 28,927 | 29,698 | |||
| TOTAL ASSETS: | 134,766 | 126,305 | 118,898 | 118,773 | 89,384 | 83,929 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 30,360 | 25,849 | 29,675 | 35,156 | 22,861 | 18,532 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 4,504 | 4,726 | 4,159 | ||
| Accounts payable | 23,262 | 19,083 | 23,599 | 27,316 | 16,780 | 13,114 | |||
| Accrued liabilities | 7,098 | 6,766 | 6,076 | 3,336 | 1,355 | 1,259 | |||
| Deferred revenue | 4,374 | 10,248 | 4,097 | 3,529 | 3,123 | 2,508 | |||
| Debt | 3,210 | 110 | 3,672 | 1,714 | 6,849 | 1,301 | |||
| Other undisclosed current liabilities | 2,836 | 5,935 | 2,609 | 1,894 | 1,348 | 4,719 | |||
| Total current liabilities: | 40,780 | 42,142 | 40,053 | 42,293 | 34,181 | 27,060 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 235 | 247 | 148 | 6,407 | 7,951 | 7,893 | |||
| Finance lease, liability | 235 | 247 | 148 | 228 | 91 | 113 | |||
| Liabilities, other than long-term debt | 7,114 | 7,316 | 9,170 | 2,114 | 2,596 | 7,374 | |||
| Deferred income tax liabilities | 1,218 | 1,134 | 943 | 428 | 307 | 401 | |||
| Liability, pension and other postretirement and postemployment benefits | 636 | 1,155 | 1,483 | 6,404 | |||||
| Other liabilities | 462 | 441 | 455 | 531 | 806 | 569 | |||
| Operating lease, liability | 5,434 | 5,741 | 7,136 | 6,179 | 7,860 | 7,780 | |||
| Other undisclosed noncurrent liabilities | 30,428 | 31,258 | 31,042 | 31,779 | 3,169 | 2,899 | |||
| Total noncurrent liabilities: | 37,777 | 38,821 | 40,360 | 40,300 | 13,716 | 18,166 | |||
| Total liabilities: | 78,557 | 80,963 | 80,413 | 82,593 | 47,897 | 45,226 | |||
| Equity | |||||||||
| Equity, attributable to parent | 54,760 | 44,083 | 37,409 | 35,694 | 41,241 | 38,415 | |||
| Common stock | 7,273 | 7,270 | 7,084 | 6,983 | 6,915 | 6,885 | |||
| Treasury stock, value | (2,051) | (844) | (53) | (53) | (53) | (53) | |||
| Additional paid in capital | 5,406 | 5,046 | 5,059 | 4,483 | 3,807 | 3,360 | |||
| Accumulated other comprehensive loss | (3,382) | (3,877) | (3,442) | (3,742) | (3,577) | (9,598) | |||
| Retained earnings | 47,514 | 36,488 | 28,761 | 28,023 | 34,149 | 37,821 | |||
| Equity, attributable to noncontrolling interest | 1,449 | 1,259 | 1,076 | 486 | 246 | 288 | |||
| Total equity: | 56,209 | 45,342 | 38,485 | 36,180 | 41,487 | 38,703 | |||
| TOTAL LIABILITIES AND EQUITY: | 134,766 | 126,305 | 118,898 | 118,773 | 89,384 | 83,929 | |||
Income Statement (P&L) ($ in thousands)
| 10/31/2024 TTM | 4/30/2024 | 1/31/2024 TTM | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 203,755 | 201,039 | 219,494 | 168,872 | 147,469 | 147,540 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (151,704) | (153,267) | (183,906) | (144,652) | (123,476) | (124,113) | ||
| Gross profit: | 52,051 | 47,772 | 35,588 | 24,220 | 23,993 | 23,427 | ||
| Operating expenses | (33,770) | (32,348) | (30,224) | (26,828) | (25,309) | (25,772) | ||
| Operating income (loss): | 18,281 | 15,424 | 5,364 | (2,608) | (1,316) | (2,345) | ||
| Interest and debt expense | (1,799) | (1,757) | (1,734) | (632) | (389) | (493) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 16,482 | 13,667 | 3,630 | (3,240) | (1,705) | (2,838) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (3,363) | 427 | 868 | 755 | (912) | (28) | ||
| Income (loss) from continuing operations before income taxes: | 13,119 | 14,094 | 4,498 | (2,485) | (2,617) | (2,866) | ||
| Income tax expense (benefit) | 5,938 | (5,122) | (3,139) | (3,518) | (990) | (1,758) | ||
| Income (loss) from continuing operations: | 19,057 | 8,972 | 1,359 | (6,003) | (3,607) | (4,624) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (6,003) | (3,607) | (4,624) | |
| Net income (loss): | 19,057 | 8,972 | 1,359 | (6,003) | (3,607) | (4,624) | ||
| Net loss attributable to noncontrolling interest | (304) | (240) | (621) | (123) | (65) | (63) | ||
| Net income (loss) available to common stockholders, diluted: | 18,753 | 8,732 | 738 | (6,126) | (3,672) | (4,687) | ||
Comprehensive Income ($ in thousands)
| 10/31/2024 TTM | 4/30/2024 | 1/31/2024 TTM | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 19,057 | 8,972 | 1,359 | (6,003) | (3,607) | (4,624) | ||
| Other comprehensive income (loss) | 60 | 432 | 300 | (165) | 6,021 | (3,191) | ||
| Comprehensive income (loss): | 19,117 | 9,404 | 1,659 | (6,168) | 2,414 | (7,815) | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (304) | (240) | (621) | (123) | (65) | (63) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 18,813 | 9,164 | 1,038 | (6,291) | 2,349 | (7,878) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.