Kimball Electronics, Inc. (KE) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1205 KIMBALL BLVD. JASPER, IN 47546 |
| State of Incorp. | IN |
| Fiscal Year End | June 30 |
| Industry (SIC) | 3672 - Printed Circuit Boards (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q4 | 3/31/2025 Q3 | 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 51,377 | 53,865 | 76,564 | 77,965 | 65,208 | 39,947 | |||
| Cash and cash equivalent | 51,377 | 53,865 | 76,564 | 77,965 | 65,208 | 39,947 | |||
| Receivables | 251,138 | 235,166 | 264,036 | 282,336 | 277,894 | 309,702 | |||
| Inventory, net of allowances, customer advances and progress billings | 296,602 | 306,242 | 335,272 | 338,116 | 396,199 | 455,736 | |||
| Inventory | 296,602 | 306,242 | 335,272 | 338,116 | 396,199 | 455,736 | |||
| Contract with customer, asset, after allowance for credit loss | 78,378 | 81,957 | 74,326 | 76,320 | 76,073 | 81,891 | |||
| Disposal group, including discontinued operation | 27,587 | 29,619 | |||||||
| Other undisclosed current assets | 29,808 | 31,550 | 32,496 | 44,682 | 43,018 | 43,226 | |||
| Total current assets: | 707,303 | 708,780 | 782,694 | 847,006 | 888,011 | 930,502 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,900 | ||||||||
| Property, plant and equipment | 268,351 | 271,251 | 275,674 | 269,659 | 273,823 | 275,984 | |||
| Long-term investments and receivables | (2,000) | (2,000) | (2,000) | ||||||
| Accounts and financing receivable, after allowance for credit loss | (2,000) | (2,000) | (2,000) | ||||||
| Intangible assets, net (including goodwill) | 8,792 | 8,907 | 9,071 | 9,185 | 9,388 | 23,004 | |||
| Goodwill | 6,191 | 6,191 | 6,191 | 6,191 | 6,191 | 12,011 | |||
| Intangible assets, net (excluding goodwill) | 2,601 | 2,716 | 2,880 | 2,994 | 3,197 | 10,993 | |||
| Other noncurrent assets | 90,109 | 85,498 | 81,617 | 82,069 | 89,606 | 47,544 | |||
| Other undisclosed noncurrent assets | 2,000 | 2,000 | 100 | ||||||
| Total noncurrent assets: | 367,252 | 365,656 | 366,362 | 360,913 | 372,817 | 346,532 | |||
| TOTAL ASSETS: | 1,074,555 | 1,074,436 | 1,149,056 | 1,207,919 | 1,260,828 | 1,277,034 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 262,381 | 246,981 | 262,196 | 276,740 | 307,795 | 343,357 | |||
| Accounts payable | 215,430 | 204,690 | 216,704 | 213,551 | 248,174 | 279,909 | |||
| Accrued liabilities | 46,951 | 42,291 | 45,492 | 63,189 | 59,621 | 63,448 | |||
| Debt | 28,900 | 24,900 | 45,915 | 59,837 | 84,618 | 86,765 | |||
| Disposal group, including discontinued operation | 8,594 | 9,369 | |||||||
| Self insurance reserve | 2,200 | ||||||||
| Other undisclosed current liabilities | 39,676 | 39,340 | 35,616 | 27,951 | 36,099 | 42,717 | |||
| Total current liabilities: | 330,957 | 311,221 | 343,727 | 375,322 | 437,881 | 472,839 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 149,376 | 179,601 | 200,000 | 235,000 | 235,000 | 235,000 | |||
| Long-term debt, excluding current maturities | 149,376 | 179,601 | 200,000 | 235,000 | 235,000 | 235,000 | |||
| Liabilities, other than long-term debt | 46,107 | 46,138 | 57,571 | 57,136 | 48,886 | 22,206 | |||
| Accounts payable and accrued liabilities | 3,255 | 3,255 | 3,255 | ||||||
| Other liabilities | 46,107 | 46,138 | 57,571 | 53,881 | 45,631 | 18,951 | |||
| Total noncurrent liabilities: | 195,483 | 225,739 | 257,571 | 292,136 | 283,886 | 257,206 | |||
| Total liabilities: | 526,440 | 536,960 | 601,298 | 667,458 | 721,767 | 730,045 | |||
| Equity | |||||||||
| Equity, attributable to parent | 548,115 | 537,476 | 547,758 | 540,461 | 539,061 | 546,989 | |||
| Treasury stock, value | (85,013) | (82,035) | (79,366) | (77,759) | (74,724) | (74,776) | |||
| Additional paid in capital | 321,457 | 319,744 | 319,175 | 319,463 | 317,828 | 316,309 | |||
| Accumulated other comprehensive income (loss) | (15,296) | (23,383) | (11,769) | (17,807) | (13,064) | (9,641) | |||
| Retained earnings | 326,967 | 323,150 | 319,718 | 316,564 | 309,021 | 315,097 | |||
| Total equity: | 548,115 | 537,476 | 547,758 | 540,461 | 539,061 | 546,989 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,074,555 | 1,074,436 | 1,149,056 | 1,207,919 | 1,260,828 | 1,277,034 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q4 | 3/31/2025 Q3 | 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 374,607 | 357,392 | 374,256 | 430,158 | 425,036 | 421,235 | ||
| Cost of revenue (Cost of Product and Service Sold) | (347,711) | (333,965) | (350,656) | (393,420) | (391,492) | (386,802) | ||
| Gross profit: | 26,896 | 23,427 | 23,600 | 36,738 | 33,544 | 34,433 | ||
| Operating expenses | (15,180) | (15,197) | (15,749) | (16,654) | (23,411) | (17,823) | ||
| Other undisclosed operating income (loss) | 1,264 | (476) | (16,564) | |||||
| Operating income (loss): | 11,716 | 8,230 | 9,115 | 19,608 | (6,431) | 16,610 | ||
| Nonoperating income (expense) | (1,626) | (515) | (1,094) | (1,347) | (170) | 1,287 | ||
| Investment income, nonoperating | 100 | 253 | 567 | (429) | 360 | 585 | ||
| Other nonoperating income (expense) | (1,726) | (768) | (1,661) | (918) | (530) | 702 | ||
| Interest and debt expense | (5,380) | (5,875) | (6,137) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 10,090 | 7,715 | 8,021 | 12,881 | (12,476) | 11,760 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (2,936) | (4,241) | (5,137) | 584 | (277) | (484) | ||
| Income (loss) from continuing operations before income taxes: | 7,154 | 3,474 | 2,884 | 13,465 | (12,753) | 11,276 | ||
| Income tax expense (benefit) | (3,337) | (42) | 270 | (5,922) | 6,677 | (2,986) | ||
| Net income (loss) attributable to parent: | 3,817 | 3,432 | 3,154 | 7,543 | (6,076) | 8,290 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (4) | (4) | (3) | (8) | (10) | |||
| Net income (loss) available to common stockholders, diluted: | 3,813 | 3,428 | 3,151 | 7,535 | (6,076) | 8,280 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2025 Q4 | 3/31/2025 Q3 | 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 3,817 | 3,432 | 3,154 | 7,543 | (6,076) | 8,290 | ||
| Other comprehensive income (loss) | 8,087 | (11,614) | 6,038 | (4,743) | (3,423) | 8,140 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 11,904 | (8,182) | 9,192 | 2,800 | (9,499) | 16,430 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.