Kraft Heinz Co (KHC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
ONE PPG PLACE PITTSBURGH, PA 15222 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 203 - Canned, Frozen, And Preserved Fruits, Vegetables, and Food Specialties (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,334 | 1,400 | 1,040 | 3,445 | 3,417 | 2,279 | |||
| Cash and cash equivalent | 1,334 | 1,400 | 1,040 | 3,445 | 3,417 | 2,279 | |||
| Short-term investments | |||||||||
| Receivables | 2,147 | 2,112 | 2,120 | 1,957 | 2,063 | 2,146 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,376 | 3,614 | 3,651 | 2,729 | 2,554 | 2,721 | |||
| Inventory | 3,376 | 3,614 | 3,651 | 2,729 | 2,554 | 2,721 | |||
| Prepaid expense | 215 | 234 | 240 | 136 | 351 | 384 | |||
| Disposal group, including discontinued operation | 3 | 4 | 11 | 1,863 | 122 | ||||
| Other current assets | 583 | 566 | 842 | 716 | 574 | 445 | |||
| Total current assets: | 7,655 | 7,929 | 7,897 | 8,994 | 10,822 | 8,097 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 148 | 135 | 121 | 126 | |||||
| Operating lease, right-of-use asset | 539 | 574 | 668 | 569 | |||||
| Property, plant and equipment | 625 | 7,055 | |||||||
| Intangible assets, net (including goodwill) | 68,772 | 72,907 | 73,482 | 74,838 | 79,756 | 84,198 | |||
| Goodwill | 28,673 | 30,459 | 30,833 | 31,296 | 33,089 | 35,546 | |||
| Intangible assets, net (excluding goodwill) | 40,099 | 42,448 | 42,649 | 43,542 | 46,667 | 48,652 | |||
| Regulated entity, other noncurrent assets | 75 | 81 | 88 | 97 | 130 | ||||
| Restricted cash and investments | 121 | 1 | 1 | 1 | 1 | ||||
| Other noncurrent assets | 4,708 | 2,381 | 2,394 | 2,756 | 2,376 | 2,100 | |||
| Other undisclosed noncurrent assets | 5,644 | 6,331 | 5,862 | 6,013 | 6,745 | ||||
| Total noncurrent assets: | 80,632 | 82,410 | 82,616 | 84,400 | 89,008 | 93,353 | |||
| TOTAL ASSETS: | 88,287 | 90,339 | 90,513 | 93,394 | 99,830 | 101,450 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 5,148 | 5,618 | 5,997 | 6,366 | 5,608 | 5,034 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | 264 | 268 | 358 | 384 | ||
| Taxes payable | ✕ | ✕ | ✕ | 136 | 541 | ||||
| Accounts payable | 4,188 | 4,627 | 4,848 | 4,753 | 4,304 | 4,003 | |||
| Accrued liabilities | 960 | 991 | 749 | 804 | 946 | 647 | |||
| Debt | 654 | 638 | 837 | 754 | 236 | 1,028 | |||
| Disposal group, including discontinued operation | 17 | 9 | |||||||
| Other liabilities | 1,451 | 1,781 | 2,194 | 1,944 | 2,200 | 1,804 | |||
| Total current liabilities: | 7,253 | 8,037 | 9,028 | 9,064 | 8,061 | 7,875 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 19,215 | 19,394 | 19,233 | 21,061 | 28,070 | 28,216 | |||
| Finance lease, liability | 126 | 118 | 93 | 98 | 158 | ||||
| Other undisclosed long-term debt and lease obligation | 19,089 | 19,276 | 19,140 | 20,479 | 28,070 | 27,604 | |||
| Liabilities, other than long-term debt | 12,494 | 13,186 | 13,382 | 13,817 | 13,456 | 13,610 | |||
| Deferred revenue | 1,374 | 1,424 | 1,477 | 1,534 | |||||
| Deferred income tax liabilities | 9,679 | 10,201 | 10,152 | 10,536 | 11,462 | 11,878 | |||
| Liability, pension and other postretirement and postemployment benefits | 135 | 143 | 144 | 205 | 243 | 273 | |||
| Other liabilities | 1,306 | 1,418 | 1,609 | 1,542 | 1,751 | 1,459 | |||
| Operating lease, liability | 484 | 454 | |||||||
| Total noncurrent liabilities: | 31,709 | 32,580 | 32,615 | 34,878 | 41,526 | 41,826 | |||
| Total liabilities: | 38,962 | 40,617 | 41,643 | 43,942 | 49,587 | 49,701 | |||
| Temporary equity, including noncontrolling interest | 6 | 34 | 40 | 4 | |||||
| Equity | |||||||||
| Equity, attributable to parent | 49,185 | 49,526 | 48,678 | 49,298 | 50,103 | 51,623 | |||
| Common stock | 12 | 12 | 12 | 12 | 12 | 12 | |||
| Treasury stock, value | (2,218) | (1,286) | (847) | (587) | (344) | (271) | |||
| Additional paid in capital | 52,135 | 52,037 | 51,834 | 53,379 | 55,096 | 56,828 | |||
| Accumulated other comprehensive loss | (2,915) | (2,604) | (2,810) | (1,824) | (1,967) | (1,886) | |||
| Retained earnings (accumulated deficit) | 2,171 | 1,367 | 489 | (1,682) | (2,694) | (3,060) | |||
| Equity, attributable to noncontrolling interest | 134 | 162 | 152 | 150 | 140 | 126 | |||
| Total equity: | 49,319 | 49,688 | 48,830 | 49,448 | 50,243 | 51,749 | |||
| TOTAL LIABILITIES AND EQUITY: | 88,287 | 90,339 | 90,513 | 93,394 | 99,830 | 101,450 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 25,846 | 26,640 | 26,485 | 26,042 | 26,185 | 24,977 | ||
| Cost of revenue (Cost of Product and Service Sold) | (16,878) | (17,714) | (18,363) | (17,360) | (17,008) | (16,830) | ||
| Gross profit: | 8,968 | 8,926 | 8,122 | 8,682 | 9,177 | 8,147 | ||
| Operating expenses | (7,285) | (4,354) | (4,488) | (5,222) | (7,049) | (5,077) | ||
| Operating income: | 1,683 | 4,572 | 3,634 | 3,460 | 2,128 | 3,070 | ||
| Nonoperating income (expense) | 85 | (27) | 253 | 295 | 296 | 952 | ||
| Investment income, nonoperating | 456 | |||||||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | 172 | |||||||
| Other nonoperating income (expense) | 85 | (27) | 253 | 295 | 296 | |||
| Interest and debt expense | (7) | (912) | (921) | (2,047) | (1,394) | (1,361) | ||
| Income from continuing operations before equity method investments, income taxes: | 1,761 | 3,633 | 2,966 | 1,708 | 1,030 | 2,661 | ||
| Other undisclosed loss from continuing operations before income taxes | (905) | |||||||
| Income from continuing operations before income taxes: | 856 | 3,633 | 2,966 | 1,708 | 1,030 | 2,661 | ||
| Income tax expense (benefit) | 1,890 | (787) | (598) | (684) | (669) | (728) | ||
| Income from continuing operations: | 2,746 | 2,846 | 2,368 | 1,024 | 361 | 1,933 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 1,024 | 361 | 1,933 | |
| Net income: | 2,746 | 2,846 | 2,368 | 1,024 | 361 | 1,933 | ||
| Net income (loss) attributable to noncontrolling interest | (2) | 9 | (5) | (12) | (5) | 2 | ||
| Net income available to common stockholders, diluted: | 2,744 | 2,855 | 2,363 | 1,012 | 356 | 1,935 | ||
Comprehensive Income ($ in millions)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 2,746 | 2,846 | 2,368 | 1,024 | 361 | 1,933 | ||
| Other comprehensive income (loss) | (338) | 208 | (993) | 149 | (78) | (72) | ||
| Comprehensive income: | 2,408 | 3,054 | 1,375 | 1,173 | 283 | 1,861 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 25 | 7 | 2 | (18) | (8) | (5) | ||
| Comprehensive income, net of tax, attributable to parent: | 2,433 | 3,061 | 1,377 | 1,155 | 275 | 1,856 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.