Kimco Realty Corporation (HC) (KIM) Financial Statements (2025 and earlier)
Company Profile
Business Address |
500 NORTH BROADWAY JERICHO, NY 11753 |
State of Incorp. | MD |
Fiscal Year End | December 31 |
Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 781 | 147 | 326 | 293 | 124 | 144 | |||
Cash and cash equivalents | 781 | 147 | 326 | 293 | 124 | 144 | |||
Prepaid expense | 18 | ||||||||
Total current assets: | 781 | 147 | 343 | 293 | 124 | 144 | |||
Noncurrent Assets | |||||||||
Finance lease, right-of-use asset, after accumulated amortization | ✕ | ||||||||
Operating lease, right-of-use asset | 128 | 134 | 147 | 102 | 99 | ✕ | |||
Property, plant and equipment | 4,178 | 4,125 | 3,979 | 2,782 | 2,788 | 2,823 | |||
Long-term investments and receivables | 1,100 | 1,000 | 591 | 578 | 192 | ||||
Long-term investments | 1,100 | 1,000 | 591 | 578 | 192 | ||||
Total noncurrent assets: | 4,306 | 5,358 | 5,126 | 3,475 | 3,465 | 3,015 | |||
Other undisclosed assets | 13,187 | 12,321 | 12,990 | 7,846 | 7,409 | 7,841 | |||
TOTAL ASSETS: | 18,274 | 17,826 | 18,459 | 11,614 | 10,998 | 10,999 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Noncurrent Liabilities | |||||||||
Liabilities, other than long-term debt | 331 | 331 | 337 | 231 | 259 | 288 | |||
Off-market lease, unfavorable | 331 | 331 | 337 | 231 | 259 | 288 | |||
Total noncurrent liabilities: | 331 | 331 | 337 | 231 | 259 | 288 | |||
Other undisclosed liabilities | 8,218 | 7,755 | 7,999 | 5,697 | 5,792 | 5,276 | |||
Total liabilities: | 8,548 | 8,086 | 8,336 | 5,928 | 6,051 | 5,564 | |||
Temporary equity, carrying amount | 72 | 93 | 13 | 16 | 18 | 24 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 9,525 | 9,516 | 9,899 | 5,608 | 4,865 | 5,334 | |||
Preferred stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
Common stock | 6 | 6 | 6 | 4 | 4 | 4 | |||
Additional paid in capital | 9,638 | 9,618 | 9,592 | 5,767 | 5,765 | 6,117 | |||
Accumulated other comprehensive income (loss) | 3 | 11 | 2 | ||||||
Retained earnings (accumulated deficit) | (123) | (120) | 299 | ||||||
Other undisclosed equity, attributable to parent | (163) | (905) | (788) | ||||||
Equity, attributable to noncontrolling interest | 128 | 131 | 211 | 62 | 64 | 77 | |||
Total equity: | 9,653 | 9,647 | 10,110 | 5,670 | 4,929 | 5,411 | |||
TOTAL LIABILITIES AND EQUITY: | 18,274 | 17,826 | 18,459 | 11,614 | 10,998 | 10,999 |
Income Statement (P&L) ($ in millions)
9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,783 | 1,728 | 1,365 | 1,058 | 1,159 | 1,165 | ||
Operating lease, lease income | 1,767 | 1,711 | 1,350 | 1,045 | 1,142 | ✕ | ||
Cost of revenue (Provision for Loan, Lease, and Other Losses) | ||||||||
Gross profit: | 1,783 | 1,728 | 1,365 | 1,058 | 1,159 | 1,165 | ||
Operating expenses | (1,220) | (1,177) | (971) | (732) | (761) | (812) | ||
Other undisclosed operating income | 75 | 15 | 31 | 6 | 79 | 230 | ||
Operating income: | 639 | 565 | 424 | 333 | 478 | 582 | ||
Nonoperating income | 234 | 29 | 20 | 4 | 12 | 13 | ||
Investment income, nonoperating | 194 | |||||||
Other nonoperating income | 40 | 29 | 20 | 4 | 12 | 13 | ||
Interest and debt expense | (250) | (234) | (204) | (194) | (177) | (196) | ||
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 21 | (316) | 505 | 786 | ||||
Income from continuing operations before equity method investments, income taxes: | 644 | 44 | 745 | 928 | 312 | 399 | ||
Income from equity method investments | 11 | 72 | ||||||
Other undisclosed income from continuing operations before income taxes | ||||||||
Income from continuing operations before income taxes: | 655 | 44 | 745 | 928 | 312 | 471 | ||
Income tax expense (benefit) | (61) | (57) | (3) | (1) | 3 | (2) | ||
Income (loss) from continuing operations: | 594 | (12) | 742 | 927 | 315 | 469 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 740 | 927 | 315 | 469 | |
Loss from discontinued operations | (2) | |||||||
Other undisclosed net income | 72 | 127 | 110 | 76 | 98 | 29 | ||
Net income: | 666 | 115 | 850 | 1,003 | 414 | 498 | ||
Net income (loss) attributable to noncontrolling interest | (12) | 11 | (6) | (2) | (3) | (1) | ||
Other undisclosed net income attributable to parent | ||||||||
Net income attributable to parent: | 654 | 126 | 844 | 1,001 | 411 | 498 | ||
Preferred stock dividends and other adjustments | (25) | (19) | ||||||
Other undisclosed net income (loss) available to common stockholders, basic | (25) | (25) | (25) | (52) | (58) | |||
Net income available to common stockholders, basic: | 629 | 101 | 819 | 975 | 340 | 440 | ||
Dilutive securities, effect on basic earnings per share | 0 | 3 | 0 | 0 | 0 | |||
Other undisclosed net loss available to common stockholders, diluted | (0) | (2) | (3) | (4) | (3) | (10) | ||
Net income available to common stockholders, diluted: | 629 | 99 | 819 | 971 | 337 | 430 |
Comprehensive Income ($ in millions)
9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 666 | 115 | 850 | 1,003 | 414 | 498 | ||
Net loss attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Other comprehensive income (loss) | (7) | 8 | 2 | 0 | ||||
Comprehensive income: | 659 | 123 | 852 | 1,003 | 414 | 499 | ||
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (12) | 11 | (6) | (2) | (3) | (1) | ||
Comprehensive income, net of tax, attributable to parent: | 647 | 134 | 846 | 1,001 | 411 | 498 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.