Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Knoll, Inc. (KNL) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1235 WATER ST EAST GREENVILLE, PA 18041 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 259 - Miscellaneous Furniture And Fixtures (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 37,300 | 8,500 | 1,560 | 2,203 | 9,854 | 4,192 | |||
| Cash and cash equivalent | 37,300 | 8,500 | 1,560 | 2,203 | 9,854 | 4,192 | |||
| Receivables | 83,400 | 107,400 | 120,157 | 86,687 | 84,425 | 116,532 | |||
| Inventory, net of allowances, customer advances and progress billings | 193,100 | 195,900 | 170,549 | 144,945 | 142,072 | 140,798 | |||
| Inventory | 193,100 | 195,900 | 170,549 | 144,945 | 142,072 | 140,798 | |||
| Prepaid expense | 13,700 | 17,200 | 25,624 | 29,272 | 27,461 | ||||
| Other current assets | 37,300 | 11,600 | 13,725 | 15,163 | 12,996 | ||||
| Deferred tax assets | ✕ | ✕ | ✕ | 20,485 | |||||
| Other undisclosed current assets | 26,765 | ||||||||
| Total current assets: | 364,800 | 340,600 | 331,615 | 278,270 | 276,808 | 308,772 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 150,000 | 94,400 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 237,100 | 239,000 | 214,953 | 200,630 | 197,084 | 172,142 | |||
| Long-term investments and receivables | 26 | 2,254 | |||||||
| Accounts and financing receivable, after allowance for credit loss | 26 | 2,254 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 697,700 | 680,300 | 674,705 | 380,694 | 383,261 | 367,840 | |||
| Goodwill | 349,800 | 332,100 | 320,759 | 142,113 | 141,391 | 127,671 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 347,900 | 348,200 | 353,946 | 238,581 | 241,870 | 240,169 | |||
| Other noncurrent assets | 3,500 | 3,600 | 1,431 | 1,447 | 1,434 | 5,077 | |||
| Other undisclosed noncurrent assets | 4,245 | ||||||||
| Total noncurrent assets: | 1,088,300 | 1,017,300 | 895,334 | 582,771 | 581,805 | 547,313 | |||
| TOTAL ASSETS: | 1,453,100 | 1,357,900 | 1,226,949 | 861,041 | 858,613 | 856,085 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 101,100 | 131,900 | 126,748 | 108,922 | 97,599 | 91,132 | |||
| Taxes payable | 81 | 1,580 | |||||||
| Accounts payable | 101,100 | 131,900 | 126,748 | 108,922 | 97,518 | 89,552 | |||
| Debt | 14,600 | 37,800 | 17,185 | 10,000 | 10,000 | 10,000 | |||
| Other liabilities | 113,500 | 120,300 | 128,845 | 104,158 | 114,774 | 114,908 | |||
| Other undisclosed current liabilities | 27,200 | ||||||||
| Total current liabilities: | 256,400 | 290,000 | 272,778 | 223,080 | 222,373 | 216,040 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 436,400 | 515,900 | 443,898 | 181,048 | 208,383 | 212,000 | |||
| Long-term debt, excluding current maturities | 295,200 | 428,900 | 443,898 | 181,048 | 208,383 | 212,000 | |||
| Liabilities, other than long-term debt | 147,400 | 124,400 | 123,763 | 98,184 | 118,388 | 172,571 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 86,497 | 54,671 | 76,854 | 75,959 | ||
| Deferred income tax liabilities | 93,900 | 87,500 | ✕ | ✕ | ✕ | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 24,200 | 22,000 | 17,231 | 25,246 | 22,552 | 69,735 | |||
| Other liabilities | 29,300 | 14,900 | 20,035 | 18,267 | 18,982 | 26,877 | |||
| Operating lease, liability | 141,200 | 87,000 | ✕ | ✕ | ✕ | ✕ | |||
| Total noncurrent liabilities: | 583,800 | 640,300 | 567,661 | 279,232 | 326,771 | 384,571 | |||
| Total liabilities: | 840,200 | 930,300 | 840,439 | 502,312 | 549,144 | 600,611 | |||
| Temporary equity, including noncontrolling interest | 165,100 | ||||||||
| Equity | |||||||||
| Equity, attributable to parent | 447,800 | 427,600 | 386,304 | 358,478 | 309,247 | 255,282 | |||
| Common stock | 500 | 500 | 494 | 493 | 491 | 488 | |||
| Additional paid in capital | 75,400 | 66,800 | 58,770 | 54,455 | 55,148 | 47,165 | |||
| Accumulated other comprehensive loss | (45,800) | (69,400) | (68,394) | (43,774) | (43,403) | (37,318) | |||
| Retained earnings | 417,700 | 429,700 | 395,434 | 347,304 | 297,011 | 244,947 | |||
| Equity, attributable to noncontrolling interest | 206 | 251 | 222 | 192 | |||||
| Total equity: | 447,800 | 427,600 | 386,510 | 358,729 | 309,469 | 255,474 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,453,100 | 1,357,900 | 1,226,949 | 861,041 | 858,613 | 856,085 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,236,400 | 12,000 | 1,302,272 | 1,132,892 | 1,164,292 | 1,104,442 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 1,132,892 | 1,164,292 | 1,104,442 | |
| Cost of revenue (Cost of Product and Service Sold) | (793,700) | (879,100) | (820,748) | (718,313) | (718,316) | (692,310) | ||
| Other undisclosed gross profit | 1,416,100 | |||||||
| Gross profit: | 442,700 | 549,000 | 481,524 | 414,579 | 445,976 | 412,132 | ||
| Operating expenses | (389,200) | (419,200) | (366,331) | (322,298) | (309,668) | (310,126) | ||
| Other undisclosed operating loss | (25,900) | (4,312) | (896) | |||||
| Operating income: | 27,600 | 129,800 | 115,193 | 87,969 | 136,308 | 101,110 | ||
| Nonoperating income (expense) | 1,500 | 3,800 | 9,604 | (1,894) | (3,365) | 9,174 | ||
| Gain (loss), foreign currency transaction, before tax | (1,800) | (1,500) | 1,965 | (1,781) | (3,725) | 9,130 | ||
| Other nonoperating income (expense) | (100) | (1,100) | 532 | (113) | 360 | 44 | ||
| Interest and debt expense | (17,400) | (21,700) | (20,911) | (7,483) | (5,405) | (6,865) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (4,800) | (21,000) | (5,735) | |||||
| Income from continuing operations before income taxes: | 6,900 | 90,900 | 98,151 | 78,592 | 127,538 | 103,419 | ||
| Income tax expense (benefit) | 800 | (23,400) | (24,896) | 1,600 | (45,424) | (37,471) | ||
| Income from continuing operations: | 7,700 | 67,500 | 73,255 | 80,192 | 82,114 | 65,948 | ||
| Income before gain (loss) on sale of properties: | ✕ | 7,700 | 67,500 | 73,255 | 80,192 | 82,114 | 65,948 | |
| Net income: | 7,700 | 67,500 | 73,255 | 80,192 | 82,114 | 65,948 | ||
| Net income (loss) attributable to noncontrolling interest | (7) | (29) | (30) | 15 | ||||
| Other undisclosed net income (loss) attributable to parent | 29 | 30 | (15) | |||||
| Net income attributable to parent: | 7,700 | 67,500 | 73,248 | 80,192 | 82,114 | 65,948 | ||
| Preferred stock dividends and other adjustments | (3,300) | |||||||
| Other undisclosed net income (loss) available to common stockholders, basic | (29) | (30) | 15 | |||||
| Net income available to common stockholders, diluted: | 4,400 | 67,500 | 73,248 | 80,163 | 82,084 | 65,963 | ||
Comprehensive Income ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 7,700 | 67,500 | 73,255 | 80,192 | 82,114 | 65,948 | ||
| Other comprehensive income (loss) | 23,600 | (1,000) | ||||||
| Other undisclosed comprehensive loss | (19,866) | (400) | (6,115) | (4,621) | ||||
| Comprehensive income: | 31,300 | 66,500 | 53,389 | 79,792 | 75,999 | 61,327 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 7 | (29) | (30) | 15 | ||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 58 | 60 | (30) | |||||
| Comprehensive income, net of tax, attributable to parent: | 31,300 | 66,500 | 53,396 | 79,821 | 76,029 | 61,312 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!