Kinetik Holdings Inc. (KNTK) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2700 POST OAK BLVD. HOUSTON, TX 77056 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4922 - Natural Gas Transmission (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 20,438 | 12,549 | 9,756 | 4,510 | 68 | 2,237 | |||
| Cash and cash equivalent | 20,438 | 12,549 | 9,756 | 4,510 | 68 | 2,237 | |||
| Receivables | 65,615 | 94,438 | 209,878 | 215,721 | 230,572 | 181,536 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,100 | 9,100 | 7,300 | ||||||
| Inventory | 3,100 | 9,100 | 7,300 | ||||||
| Derivative instruments and hedges, assets | 6,276 | 11,256 | 10,264 | 7,812 | 21,635 | 27,604 | |||
| Other undisclosed current assets | 193,549 | 181,058 | 27,391 | 26,156 | 27,093 | 29,158 | |||
| Total current assets: | 285,878 | 299,301 | 257,289 | 257,299 | 288,468 | 247,835 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 38,101 | 47,509 | 27,015 | 37,569 | 48,102 | 58,581 | |||
| Property, plant and equipment | 3,226,884 | 3,192,726 | 2,747,483 | 2,743,227 | 2,720,447 | 2,691,906 | |||
| Long-term investments and receivables | 2,141,947 | 2,075,888 | 2,526,278 | 2,540,989 | 2,519,213 | 2,490,112 | |||
| Long-term investments | 2,141,947 | 2,075,888 | 2,526,278 | 2,540,989 | 2,519,213 | 2,490,112 | |||
| Intangible assets, net (including goodwill) | 883,218 | 951,704 | 567,914 | 596,747 | 625,867 | 654,974 | |||
| Goodwill | 5,077 | 15,488 | 5,077 | 5,077 | 5,077 | 5,077 | |||
| Intangible assets, net (excluding goodwill) | 878,141 | 936,216 | 562,837 | 591,670 | 620,790 | 649,897 | |||
| Derivative instruments and hedges | 1,593 | 504 | 134 | 165 | 2,444 | ||||
| Regulated entity, other noncurrent assets | 27,400 | 28,700 | 30,200 | 31,500 | 23,000 | 24,200 | |||
| Deferred income tax assets | 203,671 | 211,217 | 238,258 | 235,627 | |||||
| Other noncurrent assets | |||||||||
| Other undisclosed noncurrent assets | 51,769 | 52,723 | 53,013 | 53,750 | 58,475 | 59,313 | |||
| Total noncurrent assets: | 6,574,583 | 6,560,971 | 6,190,295 | 6,239,574 | 5,997,548 | 5,979,086 | |||
| TOTAL ASSETS: | 6,860,461 | 6,860,272 | 6,447,584 | 6,496,873 | 6,286,016 | 6,226,921 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 208,949 | 201,780 | 186,542 | 211,421 | 205,686 | 148,334 | |||
| Accounts payable | 17,160 | 44,462 | 16,467 | 34,000 | 17,624 | 36,248 | |||
| Accrued liabilities | 191,789 | 157,318 | 170,075 | 177,421 | 188,062 | 112,086 | |||
| Deferred revenue | 6,195 | 6,519 | 6,301 | 6,477 | 5,807 | 7,306 | |||
| Debt | 150,000 | 148,800 | |||||||
| Derivative instruments and hedges, liabilities | 6,743 | 7,476 | 14,811 | 1,734 | 4,863 | 4,585 | |||
| Other liabilities | 7,505 | 7,830 | 7,611 | 7,786 | 7,106 | 8,605 | |||
| Other undisclosed current liabilities | 19,288 | 26,466 | 18,686 | 22,726 | 27,627 | 30,520 | |||
| Total current liabilities: | 398,680 | 398,871 | 233,951 | 250,144 | 251,089 | 199,350 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 3,279,689 | 3,258,403 | 3,517,115 | 3,562,809 | 3,606,962 | 3,625,799 | |||
| Other undisclosed long-term debt and lease obligation | 3,279,689 | 3,258,403 | 3,517,115 | 3,562,809 | 3,606,962 | 3,625,799 | |||
| Liabilities, other than long-term debt | 119,617 | 120,300 | 45,284 | 56,936 | 57,480 | 64,910 | |||
| Deferred revenue | 21,858 | 22,960 | 24,837 | 25,761 | 25,500 | 24,535 | |||
| Deferred income tax liabilities | 16,014 | 15,404 | 13,785 | 13,244 | 12,693 | 11,621 | |||
| Other liabilities | 67,517 | 66,117 | 3,230 | 3,219 | 3,272 | 3,278 | |||
| Operating lease, liability | 13,147 | 15,098 | 3,014 | 9,349 | 15,633 | 21,715 | |||
| Derivative instruments and hedges, liabilities | 1,081 | 721 | 418 | 5,363 | 382 | 3,761 | |||
| Total noncurrent liabilities: | 3,399,306 | 3,378,703 | 3,562,399 | 3,619,745 | 3,664,442 | 3,690,709 | |||
| Total liabilities: | 3,797,986 | 3,777,574 | 3,796,350 | 3,869,889 | 3,915,531 | 3,890,059 | |||
| Temporary equity, including noncontrolling interest | 4,783,180 | 4,289,591 | 3,624,670 | 3,157,807 | 3,208,501 | 3,242,619 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,720,705) | (1,206,893) | (973,436) | (530,823) | (838,016) | (905,757) | |||
| Treasury stock, value | (3,325) | ||||||||
| Additional paid in capital | 192,678 | 91,747 | |||||||
| Accumulated deficit | (1,720,721) | (1,206,909) | (973,451) | (723,516) | (929,778) | (902,446) | |||
| Other undisclosed equity, attributable to parent | 16 | 16 | 15 | 15 | 15 | 14 | |||
| Total equity: | (1,720,705) | (1,206,893) | (973,436) | (530,823) | (838,016) | (905,757) | |||
| TOTAL LIABILITIES AND EQUITY: | 6,860,461 | 6,860,272 | 6,447,584 | 6,496,873 | 6,286,016 | 6,226,921 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 396,362 | 359,457 | 341,394 | 348,868 | 330,301 | 296,203 | ||
| Cost of revenue | (196,594) | (190,744) | (202,844) | (191,937) | (192,299) | (153,199) | ||
| Cost of product and service sold | (144,586) | (146,513) | (153,687) | (141,621) | (147,756) | (110,467) | ||
| Gross profit: | 199,768 | 168,713 | 138,550 | 156,931 | 138,002 | 143,004 | ||
| Operating expenses | (126,894) | (112,125) | (112,449) | (100,794) | (99,602) | (105,551) | ||
| Operating income: | 72,874 | 56,588 | 26,101 | 56,137 | 38,400 | 37,453 | ||
| Nonoperating income (expense) | 19,040 | 61,574 | 13,093 | (23,721) | 6,034 | 34,526 | ||
| Investment income, nonoperating | 29,953 | 59,884 | ||||||
| Interest and debt expense | (67,068) | (53,152) | (46,712) | (78,313) | (50,194) | (19,403) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 24,846 | 65,010 | (7,518) | (45,897) | (5,760) | 52,576 | ||
| Other undisclosed income from continuing operations before income taxes | 67,068 | 53,152 | 46,712 | 78,313 | 50,194 | 19,403 | ||
| Income from continuing operations before income taxes: | 91,914 | 118,162 | 39,194 | 32,416 | 44,434 | 71,979 | ||
| Income tax expense (benefit) | (8,260) | (9,214) | (3,787) | 234,938 | (1,303) | (311) | ||
| Net income: | 83,654 | 108,948 | 35,407 | 267,354 | 43,131 | 71,668 | ||
| Net loss attributable to noncontrolling interest | (57,891) | (71,756) | (23,857) | (19,942) | (27,551) | (46,654) | ||
| Other undisclosed net income (loss) attributable to parent | 239,920 | 197,211 | 222,009 | (568,795) | 199,744 | 182,971 | ||
| Net income (loss) attributable to parent: | 265,683 | 234,403 | 233,559 | (321,383) | 215,324 | 207,985 | ||
| Other undisclosed net income (loss) available to common stockholders, basic | (239,920) | (197,211) | (222,009) | 568,795 | (199,744) | (182,971) | ||
| Net income available to common stockholders, basic: | 25,763 | 37,192 | 11,550 | 247,412 | 15,580 | 25,014 | ||
| Other undisclosed net income (loss) available to common stockholders, diluted | 79,604 | |||||||
| Net income (loss) available to common stockholders, diluted: | 25,763 | 37,192 | 11,550 | 327,016 | 15,580 | 25,014 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 83,654 | 108,948 | 35,407 | 267,354 | 43,131 | 71,668 | ||
| Comprehensive income, net of tax, attributable to parent: | 83,654 | 108,948 | 35,407 | 267,354 | 43,131 | 71,668 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.