Kun Peng International Ltd. (KPEA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
ROOM 2069W, SIHUI BUILDING NO 1008-B GAOBEIDIAN TOWN,CHAOYANG DIST., 100024 |
| State of Incorp. | |
| Fiscal Year End | September 30 |
| Industry (SIC) | 82 - Educational Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 MRQ | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 26 | 82 | 458 | 267 | 2,060 | 1 | |||
| Cash and cash equivalent | 26 | 82 | 458 | 267 | 2,060 | 1 | |||
| Receivables | 252 | 6 | 66 | 124 | (3) | ||||
| Inventory, net of allowances, customer advances and progress billings | 6 | 16 | 107 | ||||||
| Inventory | 6 | 16 | 107 | ||||||
| Prepaid expense | 34 | 179 | 74 | 268 | 688 | ||||
| Other undisclosed current assets | 433 | 20 | 17 | 316 | 6 | ||||
| Total current assets: | 499 | 549 | 662 | 917 | 2,871 | 4 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 112 | 309 | |||||||
| Operating lease, right-of-use asset | 89 | 285 | 479 | 676 | 282 | ||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 119 | 292 | 73 | 134 | 69 | ||||
| Long-term investments and receivables | 20 | 16 | |||||||
| Long-term investments | 20 | 16 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 2 | 3 | 3 | 2 | 3 | ||||
| Intangible asset, excluding goodwill, after accumulated amortization | 2 | 3 | 3 | 2 | 3 | ||||
| Prepaid expense | 3 | ||||||||
| Other noncurrent assets | 10 | 3 | 8 | ||||||
| Other undisclosed noncurrent assets | 16 | 39 | 43 | ||||||
| Total noncurrent assets: | 341 | 931 | 600 | 863 | 354 | ||||
| TOTAL ASSETS: | 841 | 1,479 | 1,262 | 1,781 | 3,225 | 4 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,642 | 3,457 | 2,400 | 1,640 | 1,798 | ||||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | ✕ | 262 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 106 | |||
| Accounts payable | 3,642 | 3,208 | 2,152 | 1,539 | 1,431 | ||||
| Accrued liabilities | 249 | 248 | 101 | ||||||
| Deferred revenue | 295 | 584 | 2,149 | 2,960 | 3,123 | ||||
| Debt | 176 | 197 | 2 | 58 | |||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 267 | 40 | 616 | ||
| Other undisclosed current liabilities | 4,882 | 4,308 | 1,637 | 303 | 229 | 188 | |||
| Total current liabilities: | 8,995 | 8,546 | 6,186 | 5,172 | 5,190 | 862 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 77 | 53 | |||||||
| Finance lease, liability | 77 | ||||||||
| Liabilities, other than long-term debt | 34 | 45 | 96 | 264 | |||||
| Operating lease, liability | 34 | 45 | 96 | 264 | 53 | ||||
| Other undisclosed noncurrent liabilities | (53) | ||||||||
| Total noncurrent liabilities: | 34 | 121 | 96 | 264 | 53 | ||||
| Total liabilities: | 9,029 | 8,668 | 6,282 | 5,436 | 5,243 | 862 | |||
| Equity | |||||||||
| Equity, attributable to parent | (8,188) | (7,185) | (4,739) | (3,375) | (1,853) | (858) | |||
| Common stock | 40 | 40 | 40 | 40 | 4 | 2 | |||
| Additional paid in capital | 525 | 349 | 598 | (40) | (4) | 1,744 | |||
| Accumulated other comprehensive income (loss) | 285 | 200 | 427 | 279 | (32) | (36) | |||
| Accumulated deficit | (9,038) | (7,775) | (5,803) | (3,654) | (1,821) | (2,567) | |||
| Equity, attributable to noncontrolling interest | (4) | (281) | (281) | (165) | |||||
| Total equity: | (8,188) | (7,189) | (5,020) | (3,656) | (2,018) | (858) | |||
| TOTAL LIABILITIES AND EQUITY: | 841 | 1,479 | 1,262 | 1,781 | 3,225 | 4 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 TTM | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,438 | 2,079 | 3,917 | 600 | 190 | |||
| Cost of revenue | (480) | (606) | (433) | (1,196) | (1,002) | |||
| Other undisclosed gross profit | 6,910 | 5,397 | ||||||
| Gross profit: | 958 | 1,473 | 3,484 | 6,314 | 4,586 | |||
| Operating expenses | (2,738) | (3,474) | (5,733) | (8,322) | (6,361) | (270) | ||
| Other operating expense, net (Other Expenses) | (2) | |||||||
| Other undisclosed operating income | 2 | |||||||
| Operating loss: | (1,780) | (2,001) | (2,249) | (2,008) | (1,775) | (270) | ||
| Nonoperating income | 511 | 12 | 100 | 35 | 1 | 4 | ||
| Investment income, nonoperating | 148 | (12) | 1 | 2 | 1 | |||
| Other nonoperating income (expense) | (102) | 30 | 99 | 33 | (0) | |||
| Interest and debt expense | 502 | (6) | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before equity method investments, income taxes: | (767) | (1,996) | (2,149) | (1,973) | (1,775) | (266) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (502) | 6 | ||||||
| Loss from continuing operations before income taxes: | (1,269) | (1,989) | (2,149) | (1,973) | (1,775) | (266) | ||
| Income tax expense | (2) | (209) | ||||||
| Loss from continuing operations: | (1,269) | (1,992) | (2,149) | (1,973) | (1,984) | (266) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (1,984) | (266) | |
| Other undisclosed net income | 209 | |||||||
| Net loss: | (1,269) | (1,992) | (2,149) | (1,973) | (1,775) | (266) | ||
| Net income attributable to noncontrolling interest | 6 | 20 | 0 | 140 | 162 | |||
| Net loss available to common stockholders, diluted: | (1,263) | (1,971) | (2,149) | (1,833) | (1,612) | (266) | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 TTM | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,269) | (1,992) | (2,149) | (1,973) | (1,775) | (266) | ||
| Other undisclosed comprehensive income (loss) | 85 | (227) | 147 | 335 | (28) | |||
| Comprehensive loss: | (1,184) | (2,219) | (2,002) | (1,637) | (1,802) | (266) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 6 | 20 | 0 | 116 | 165 | |||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (10) | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (1,179) | (2,198) | (2,002) | (1,522) | (1,637) | (276) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.