Kura Sushi USA Inc. (KRUS) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
17461 DERIAN AVE. IRVINE, CA 92614 |
| State of Incorp. | DE |
| Fiscal Year End | August 31 |
| Industry (SIC) | 5812 - Eating Places (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 11/30/2024 MRQ | 8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 50,986 | 78,239 | 35,782 | 40,430 | 9,259 | |||
| Cash and cash equivalent | 50,986 | 69,697 | 35,782 | 40,430 | 9,259 | |||
| Short-term investments | 8,542 | |||||||
| Receivables | 156 | 329 | 2,142 | |||||
| Inventory, net of allowances, customer advances and progress billings | 2,219 | 1,747 | 1,120 | 733 | 367 | |||
| Inventory | 2,219 | 1,747 | 1,120 | 733 | 367 | |||
| Prepaid expense | 3,013 | 3,697 | 2,588 | 1,732 | 885 | |||
| Other current assets | 378 | 536 | 230 | 218 | 375 | |||
| Other undisclosed current assets | 4,739 | 5,152 | 2,520 | 14,026 | 1,750 | |||
| Total current assets: | 61,335 | 89,371 | 42,396 | 57,468 | 14,778 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 123,682 | 103,884 | 79,990 | 64,158 | 56,119 | |||
| Property, plant and equipment | 138,589 | 106,427 | 75,590 | 53,885 | 45,541 | |||
| Other undisclosed noncurrent assets | 4,916 | 4,977 | 3,380 | 2,158 | 1,941 | |||
| Total noncurrent assets: | 267,187 | 215,288 | 158,960 | 120,201 | 103,601 | |||
| TOTAL ASSETS: | 328,522 | 304,659 | 201,356 | 177,669 | 118,379 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 19,191 | 16,537 | 19,949 | 10,401 | 6,894 | |||
| Taxes payable | ✕ | ✕ | ✕ | 1,240 | 869 | 189 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 5,955 | 4,612 | 1,786 | ||
| Accounts payable | 8,977 | 7,248 | 5,559 | 4,920 | 4,919 | |||
| Accrued liabilities | 10,214 | 9,289 | 7,195 | |||||
| Debt | 70 | 507 | 932 | 1,004 | ||||
| Other liabilities | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 285 | 244 | 201 | ||
| Other undisclosed current liabilities | 15,308 | 12,531 | 4,528 | 8,470 | 5,826 | |||
| Total current liabilities: | 34,499 | 29,138 | 25,269 | 20,047 | 13,925 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 31 | 82,310 | 66,380 | 58,399 | ||||
| Finance lease, liability | 31 | 30 | 546 | 1,481 | ||||
| Liabilities, other than long-term debt | 131,485 | 110,849 | 483 | 398 | 342 | |||
| Other liabilities | 808 | 615 | 483 | 398 | 342 | |||
| Operating lease, liability | 130,677 | 110,234 | 82,280 | 65,834 | 56,918 | |||
| Total noncurrent liabilities: | 131,485 | 110,880 | 82,793 | 66,778 | 58,741 | |||
| Total liabilities: | 165,984 | 140,018 | 108,062 | 86,825 | 72,666 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | 162,538 | 164,641 | 93,294 | 90,844 | 45,713 | |||
| Additional paid in capital | 195,515 | 188,771 | 118,970 | 115,756 | 60,332 | |||
| Accumulated other comprehensive income | 43 | |||||||
| Accumulated deficit | (32,988) | (24,184) | (25,686) | (24,922) | (14,627) | |||
| Other undisclosed equity, attributable to parent | 11 | 11 | 10 | 10 | 8 | |||
| Total equity: | 162,538 | 164,641 | 93,294 | 90,844 | 45,713 | |||
| TOTAL LIABILITIES AND EQUITY: | 328,522 | 304,659 | 201,356 | 177,669 | 118,379 | |||
Income Statement (P&L) ($ in thousands)
| 11/30/2024 TTM | 8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 237,860 | 187,429 | 141,089 | 64,891 | 45,168 | ||
| Cost of revenue (Cost of Product and Service Sold) | (11,362) | (7,422) | (5,258) | (4,126) | (50) | ||
| Gross profit: | 226,498 | 180,007 | 135,831 | 60,765 | 45,118 | ||
| Operating expenses | (249,365) | (187,097) | (141,843) | (74,880) | (61,666) | ||
| Other undisclosed operating income | 11,362 | 7,422 | 5,258 | 4,126 | 50 | ||
| Operating income (loss): | (11,505) | 332 | (754) | (9,989) | (16,498) | ||
| Nonoperating income (Investment Income, Nonoperating) | 2,915 | 1,472 | 151 | 20 | 450 | ||
| Interest and debt expense | (69) | (87) | (220) | (136) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (8,590) | 1,735 | (690) | (10,189) | (16,184) | ||
| Other undisclosed loss from continuing operations before income taxes | (47) | ||||||
| Income (loss) from continuing operations before income taxes: | (8,637) | 1,735 | (690) | (10,189) | (16,184) | ||
| Income tax expense | (167) | (233) | (74) | (106) | (1,174) | ||
| Income (loss) from continuing operations: | (8,804) | 1,502 | (764) | (10,295) | (17,358) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (764) | (10,295) | (17,358) | |
| Net income (loss) available to common stockholders, diluted: | (8,804) | 1,502 | (764) | (10,295) | (17,358) | ||
Comprehensive Income ($ in thousands)
| 11/30/2024 TTM | 8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (8,804) | 1,502 | (764) | (10,295) | (17,358) | ||
| Other comprehensive income (loss) | (43) | 43 | |||||
| Other undisclosed comprehensive loss | |||||||
| Comprehensive income (loss): | (8,847) | 1,545 | (764) | (10,295) | (17,358) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (8,847) | 1,545 | (764) | (10,295) | (17,358) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.