KULR Technology Group Inc. (KULR) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
4863 SHAWLINE STREET SAN DIEGO, CA 92111 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 367 - Electronic Components And Accessories (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,195 | 10,334 | 14,863 | 8,880 | 109 | 230 | |||
| Cash and cash equivalents | 1,195 | 10,334 | 14,863 | 8,880 | 109 | 230 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,149 | 1,962 | 191 | 55 | 27 | 10 | |||
| Inventory | 1,149 | 1,962 | 191 | 55 | 27 | 10 | |||
| Prepaid expense | 44 | 500 | 31 | 24 | 27 | ||||
| Capitalized contract cost | 34 | 84 | 31 | ||||||
| Deferred costs | 59 | ||||||||
| Advances on inventory purchases | 28 | 285 | |||||||
| Other current assets | 19 | 28 | |||||||
| Other undisclosed current assets | 1,430 | 2,621 | 591 | 183 | 30 | 112 | |||
| Total current assets: | 3,904 | 15,736 | 15,761 | 9,150 | 209 | 406 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 129 | 329 | 666 | ✕ | |||||
| Property, plant and equipment | 4,698 | 3,193 | 374 | 58 | 28 | 45 | |||
| Intangible assets, net (including goodwill) | 719 | 721 | 217 | ||||||
| Intangible assets, net (excluding goodwill) | 719 | 721 | 217 | ||||||
| Deposits noncurrent assets | 10 | 60 | 59 | ||||||
| Deferred costs | 71 | 72 | |||||||
| Other undisclosed noncurrent assets | 1,332 | 3,515 | 2,154 | ||||||
| Total noncurrent assets: | 6,960 | 7,890 | 3,470 | 58 | 28 | 45 | |||
| TOTAL ASSETS: | 10,864 | 23,626 | 19,231 | 9,208 | 237 | 451 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 6,233 | 3,106 | 1,297 | 462 | 938 | 181 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 302 | 279 | 526 | 13 | ||
| Accounts payable | 2,770 | 1,408 | 455 | 67 | 349 | 118 | |||
| Accrued liabilities | 2,534 | 1,698 | 541 | 116 | 63 | 50 | |||
| Other undisclosed accounts payable and accrued liabilities | 929 | ||||||||
| Deferred revenue | 551 | 23 | 132 | 20 | 15 | ✕ | |||
| Debt | 155 | 2,335 | |||||||
| Customer refund liability | 7 | ||||||||
| Due to related parties | ✕ | ✕ | 3 | 10 | 84 | ||||
| Other undisclosed current liabilities | 115 | 6,552 | 873 | 128 | 64 | 312 | |||
| Total current liabilities: | 6,899 | 9,681 | 2,458 | 2,947 | 1,034 | 576 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 250 | 408 | 142 | ||||||
| Long-term debt, excluding current maturities | 250 | 142 | |||||||
| Liabilities, other than long-term debt | 98 | ||||||||
| Operating lease, liability | 98 | 408 | ✕ | ||||||
| Other undisclosed noncurrent liabilities | 5,898 | 3,354 | (408) | ||||||
| Total noncurrent liabilities: | 6,148 | 3,452 | 408 | 142 | |||||
| Total liabilities: | 13,047 | 13,132 | 2,866 | 3,090 | 1,034 | 576 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (2,183) | 10,494 | 16,365 | 6,119 | (797) | (125) | |||
| Common stock | 13 | 11 | 10 | 9 | 8 | 8 | |||
| Treasury stock, value | (296) | (296) | |||||||
| Additional paid in capital | 64,388 | 53,373 | 39,512 | 17,356 | 7,591 | 6,284 | |||
| Accumulated deficit | (66,288) | (42,594) | (23,158) | (11,246) | (8,396) | (6,417) | |||
| Warrants and rights outstanding | |||||||||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | ||||||
| Total equity: | (2,183) | 10,494 | 16,365 | 6,119 | (797) | (125) | |||
| TOTAL LIABILITIES AND EQUITY: | 10,864 | 23,626 | 19,231 | 9,208 | 237 | 451 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 9,830 | 3,995 | 2,413 | 624 | 830 | 1,274 | ||
| Cost of revenue | (6,164) | (1,631) | (1,102) | (169) | (227) | (337) | ||
| Cost of goods and services sold | (6,164) | (1,631) | (1,102) | (169) | (227) | |||
| Gross profit: | 3,666 | 2,364 | 1,311 | 455 | 604 | 937 | ||
| Operating expenses | (26,078) | (20,650) | (12,824) | (2,795) | (2,583) | (3,019) | ||
| Operating loss: | (22,412) | (18,286) | (11,513) | (2,340) | (1,979) | (2,082) | ||
| Nonoperating income (expense) | (1,282) | (1,150) | (398) | (510) | (0) | 23 | ||
| Debt instrument, convertible, beneficial conversion feature | 2,624 | |||||||
| Interest and debt expense | (728) | (282) | ||||||
| Loss from continuing operations: | (24,422) | (19,719) | (11,911) | (2,850) | (1,980) | (2,058) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (11,911) | (2,850) | (1,980) | (2,058) | |
| Net loss: | (24,422) | (19,719) | (11,911) | (2,850) | (1,980) | (2,058) | ||
| Other undisclosed net income attributable to parent | 728 | 282 | ||||||
| Net loss attributable to parent: | (23,694) | (19,436) | (11,911) | (2,850) | (1,980) | (2,058) | ||
| Other undisclosed net loss available to common stockholders, basic | (2,624) | (2) | ||||||
| Net loss available to common stockholders, diluted: | (23,694) | (19,436) | (14,535) | (2,852) | (1,980) | (2,058) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (24,422) | (19,719) | (11,911) | (2,850) | (1,980) | (2,058) | ||
| Comprehensive loss, net of tax, attributable to parent: | (24,422) | (19,719) | (11,911) | (2,850) | (1,980) | (2,058) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.