Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Live Current Media Inc. (LIVC) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
50 WEST LIBERTY STREET RENO, NV 89501 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 41 | 1,118 | 2,415 | 668 | 808 | 900 | |||
| Cash and cash equivalent | 41 | 1,118 | 2,415 | 668 | 808 | 900 | |||
| Receivables | |||||||||
| Prepaid expense | 13 | ||||||||
| Other undisclosed current assets | 80 | 109 | 406 | ||||||
| Total current assets: | 122 | 1,227 | 2,821 | 681 | 808 | 900 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 80 | 41 | |||||||
| Long-term investments and receivables | 32 | 52 | |||||||
| Long-term investments | 32 | 52 | |||||||
| Intangible asset, including goodwill, after accumulated amortization, including: | 8,406 | 8,420 | 7 | 7 | 7 | 7 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 8,420 | 7 | 7 | 7 | 7 | ||||
| Other undisclosed intangible asset, including goodwill, after accumulated amortization | 8,406 | ||||||||
| Prepaid expense | 30 | 30 | |||||||
| Other undisclosed noncurrent assets | 45 | 23 | 263 | 390 | |||||
| Total noncurrent assets: | 8,531 | 8,484 | 39 | 59 | 300 | 426 | |||
| TOTAL ASSETS: | 8,653 | 9,712 | 2,860 | 740 | 1,108 | 1,327 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 494 | 330 | 101 | 115 | 95 | 82 | |||
| Interest and dividends payable | ✕ | 60 | 34 | ✕ | |||||
| Accounts payable | 433 | 266 | 101 | 115 | 95 | 82 | |||
| Accrued liabilities | 0 | 30 | |||||||
| Debt | 1,860 | 1,628 | |||||||
| Other liabilities | 14 | 18 | 18 | ||||||
| Due to related parties | |||||||||
| Other undisclosed current liabilities | 215 | 188 | |||||||
| Total current liabilities: | 2,569 | 2,146 | 115 | 115 | 113 | 100 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,451 | ||||||||
| Long-term debt, excluding current maturities | 1,451 | ||||||||
| Finance lease, liability | |||||||||
| Other undisclosed noncurrent liabilities | |||||||||
| Total noncurrent liabilities: | 1,451 | ||||||||
| Total liabilities: | 2,569 | 2,146 | 1,566 | 115 | 113 | 100 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 6,084 | 7,566 | 1,294 | 625 | 995 | 1,227 | |||
| Common stock | 161 | 161 | 36 | 35 | 35 | 35 | |||
| Additional paid in capital | 18,476 | 18,476 | 19,361 | 18,478 | 18,478 | 18,475 | |||
| Accumulated deficit | (12,553) | (11,071) | (18,103) | (17,888) | (17,518) | (17,283) | |||
| Other undisclosed equity, attributable to parent | |||||||||
| Total equity: | 6,084 | 7,566 | 1,294 | 625 | 995 | 1,227 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,653 | 9,712 | 2,860 | 740 | 1,108 | 1,327 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 75 | 67 | ||||||
| Cost of revenue (Cost of Product and Service Sold) | (30) | |||||||
| Other undisclosed gross profit | ||||||||
| Gross profit: | 75 | 67 | (30) | |||||
| Operating expenses | (1,422) | (1,017) | (110) | (49) | (23) | (23) | ||
| Other undisclosed operating income (loss) | (8) | |||||||
| Operating loss: | (1,346) | (950) | (141) | (58) | (23) | (23) | ||
| Nonoperating income (expense) | (136) | 227 | ||||||
| Interest and debt expense | (149) | (187) | (8) | (0) | (0) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 0 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (1,631) | (910) | (149) | (57) | (23) | (23) | ||
| Other undisclosed income from continuing operations before income taxes | 187 | |||||||
| Loss from continuing operations: | (1,631) | (722) | (149) | (57) | (23) | (23) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (1,631) | (722) | (149) | (57) | (23) | (23) | |
| Net loss: | (1,631) | (722) | (149) | (57) | (23) | (23) | ||
| Other undisclosed net income (loss) attributable to parent | 149 | (66) | (312) | (212) | (110) | |||
| Net loss available to common stockholders, diluted: | (1,482) | (722) | (215) | (370) | (236) | (133) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | 6/30/2021 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,631) | (722) | (149) | (57) | (23) | (23) | ||
| Comprehensive loss, net of tax, attributable to parent: | (1,631) | (722) | (149) | (57) | (23) | (23) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!