Lemonade, Inc. (LMNDWT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5 CROSBY STREET NEW YORK, NY 10013 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6331 - Fire, Marine, and Casualty Insurance (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 310,300 | 382,300 | 381,000 | 570,800 | |||
| Cash and cash equivalent | 264,500 | 282,500 | 270,600 | 570,800 | |||
| Short-term investments | 45,800 | 99,800 | 110,400 | ||||
| Total current assets: | 310,300 | 382,300 | 381,000 | 570,800 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 17,400 | 26,400 | |||||
| Property, plant and equipment | 17,400 | 19,600 | 11,700 | 5,700 | |||
| Intangible assets, net (including goodwill) | 41,900 | 51,500 | 600 | 600 | |||
| Goodwill | 19,000 | 19,000 | |||||
| Intangible assets, net (excluding goodwill) | 22,900 | 32,500 | 600 | 600 | |||
| Total noncurrent assets: | 76,700 | 97,500 | 12,300 | 6,300 | |||
| Other undisclosed assets | 1,246,300 | 1,210,900 | 1,117,200 | 251,600 | |||
| TOTAL ASSETS: | 1,633,300 | 1,690,700 | 1,510,500 | 828,700 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Noncurrent Liabilities | |||||||
| Other undisclosed liabilities | 924,400 | 823,900 | 522,300 | 287,700 | |||
| Total liabilities: | 924,400 | 823,900 | 522,300 | 287,700 | |||
| Equity | |||||||
| Equity, attributable to parent | 708,900 | 866,800 | 988,200 | 541,000 | |||
| Additional paid in capital | 1,814,500 | 1,754,100 | 1,553,500 | 859,800 | |||
| Accumulated other comprehensive income (loss) | (9,000) | (27,600) | (3,400) | 1,800 | |||
| Accumulated deficit | (1,096,600) | (859,700) | (561,900) | (320,600) | |||
| Total equity: | 708,900 | 866,800 | 988,200 | 541,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,633,300 | 1,690,700 | 1,510,500 | 828,700 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Revenues | 429,800 | 256,700 | 128,400 | 94,400 | ||
| Premiums earned, net | 315,200 | 172,400 | 77,000 | 77,300 | ||
| Cost of revenue (Deferred Policy Acquisition Costs, Amortization Expense) | (21,800) | (17,000) | (9,500) | (4,900) | ||
| Gross profit: | 408,000 | 239,700 | 118,900 | 89,500 | ||
| Operating expenses | (320,000) | (340,200) | (266,000) | (146,100) | ||
| Operating income (loss): | 88,000 | (100,500) | (147,100) | (56,600) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 88,000 | (100,500) | (147,100) | (56,600) | ||
| Other undisclosed loss from continuing operations before income taxes | (317,800) | (194,300) | (86,500) | (64,200) | ||
| Loss from continuing operations before income taxes: | (229,800) | (294,800) | (233,600) | (120,800) | ||
| Income tax expense (benefit) | (7,100) | (3,000) | (7,700) | (1,500) | ||
| Loss from continuing operations: | (236,900) | (297,800) | (241,300) | (122,300) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (241,300) | (122,300) | |
| Net loss available to common stockholders, diluted: | (236,900) | (297,800) | (241,300) | (122,300) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Net loss: | (236,900) | (297,800) | (241,300) | (122,300) | ||
| Comprehensive loss: | (236,900) | (297,800) | (241,300) | (122,300) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 18,600 | (24,200) | (5,200) | 1,700 | ||
| Comprehensive loss, net of tax, attributable to parent: | (218,300) | (322,000) | (246,500) | (120,600) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.