Lifestyle Medical Network Inc (LMNK) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
121 S. ORANGE AVE ORLANDO, FL 32801 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4833 - Television Broadcasting Stations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2018 MRQ | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10 | 48 | 50 | 0 | 20 | 0 | |||
| Cash and cash equivalents | 10 | 48 | 50 | 0 | 20 | 0 | |||
| Receivables | 1 | 68 | 617 | (43) | (43) | (43) | |||
| Prepaid expense | 27 | 275 | 53 | 16 | 4 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2 | ||
| Other undisclosed current assets | 232 | 233 | 143 | 43 | 43 | ||||
| Total current assets: | 269 | 624 | 720 | 116 | 24 | 3 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 42 | 70 | 134 | 2 | 3 | ||||
| Intangible assets, net (including goodwill) | 83 | 89 | 94 | 100 | |||||
| Intangible assets, net (excluding goodwill) | 83 | 89 | 94 | 100 | |||||
| Prepaid expense | 201 | ✕ | |||||||
| Other noncurrent assets | 1 | 6 | ✕ | ||||||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 6 | ||
| Total noncurrent assets: | 44 | 271 | 218 | 91 | 103 | 106 | |||
| TOTAL ASSETS: | 313 | 895 | 937 | 207 | 127 | 109 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 539 | 426 | 198 | 128 | 88 | 44 | |||
| Interest and dividends payable | 239 | 172 | 69 | 47 | |||||
| Employee-related liabilities | 1 | 20 | |||||||
| Accrued liabilities | 88 | 26 | 16 | 61 | |||||
| Other undisclosed accounts payable and accrued liabilities | 211 | 229 | 112 | 88 | 44 | ||||
| Debt | 315 | 545 | 339 | 251 | 26 | (737) | |||
| Due to related parties | 72 | 1,051 | 929 | 737 | |||||
| Other undisclosed current liabilities | 1,829 | 1,186 | 555 | 737 | |||||
| Total current liabilities: | 2,683 | 2,229 | 1,092 | 1,430 | 1,043 | 781 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 45 | ||||||||
| Long-term debt, excluding current maturities | 45 | ||||||||
| Total noncurrent liabilities: | 45 | ||||||||
| Total liabilities: | 2,683 | 2,274 | 1,092 | 1,430 | 1,043 | 781 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (2,370) | (1,379) | (155) | (1,223) | (917) | (673) | |||
| Common stock | 36 | 34 | 34 | 26 | 26 | 25 | |||
| Treasury stock, value | (9) | (9) | (9) | ||||||
| Additional paid in capital | 11,480 | 10,949 | 9,173 | 7,295 | 7,113 | 6,934 | |||
| Accumulated deficit | (13,893) | (12,362) | (9,361) | (8,535) | (8,046) | (7,623) | |||
| Other undisclosed equity, attributable to parent | 8 | ||||||||
| Equity, attributable to noncontrolling interest | 8 | ||||||||
| Other undisclosed equity | (8) | ||||||||
| Total equity: | (2,370) | (1,379) | (155) | (1,223) | (917) | (673) | |||
| TOTAL LIABILITIES AND EQUITY: | 313 | 895 | 937 | 207 | 127 | 109 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,180 | 1,608 | 906 | |||||
| Revenue, net | ✕ | 3,937 | 512 | (283) | ||||
| Cost of revenue | (3,880) | (3,194) | (1,024) | (6) | (5,700) | |||
| Gross profit: | 300 | (1,586) | (118) | (6) | (5,700) | |||
| Operating expenses | (1,166) | (822) | (505) | (436) | (400) | (681) | ||
| Other undisclosed operating income | 6 | |||||||
| Operating loss: | (866) | (2,408) | (623) | (430) | (406) | (6,381) | ||
| Nonoperating expense | (665) | (593) | (203) | (59) | (18) | (686) | ||
| Investment income, nonoperating | (204) | |||||||
| Interest and debt expense | 222 | (62) | (196) | (59) | (18) | (686) | ||
| Loss from continuing operations before equity method investments, income taxes: | (1,310) | (3,062) | (1,022) | (548) | (441) | (7,752) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (222) | 62 | 196 | 59 | 18 | 686 | ||
| Loss from continuing operations: | (1,532) | (3,001) | (826) | (489) | (423) | (7,066) | ||
| Loss before gain (loss) on sale of properties: | (1,532) | (3,001) | (826) | (489) | (423) | (7,066) | ||
| Net loss available to common stockholders, diluted: | (1,532) | (3,001) | (826) | (489) | (423) | (7,066) | ||
Comprehensive Income ($ in thousands)
| 9/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,532) | (3,001) | (826) | (489) | (423) | (7,066) | ||
| Comprehensive loss, net of tax, attributable to parent: | (1,532) | (3,001) | (826) | (489) | (423) | (7,066) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.