LENSAR, Inc. (LNSR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2800 DISCOVERY DRIVE ORLANDO, FL 32826 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 22,455 | 18,080 | 14,213 | 17,910 | 24,064 | 24,920 | |||
| Cash and cash equivalent | 16,263 | 10,442 | 8,287 | 13,958 | 20,621 | 24,920 | |||
| Short-term investments | 6,192 | 7,638 | 5,926 | 3,952 | 3,443 | ||||
| Receivables | 6,480 | 4,725 | 6,230 | 4,352 | 4,324 | 4,112 | |||
| Inventory, net of allowances, customer advances and progress billings | 11,428 | 14,892 | 17,933 | 17,816 | 15,689 | 17,481 | |||
| Inventory | 11,428 | 14,892 | 17,933 | 17,816 | 15,689 | 17,481 | |||
| Other undisclosed current assets | 1,616 | 1,705 | 1,853 | 2,357 | 2,367 | 2,132 | |||
| Total current assets: | 41,979 | 39,402 | 40,229 | 42,435 | 46,444 | 48,645 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,466 | 2,141 | |||||||
| Property, plant and equipment | 664 | 677 | 716 | 747 | 679 | 482 | |||
| Long-term investments and receivables | 1,160 | 1,446 | 2,301 | 2,410 | 1,771 | 1,131 | |||
| Long-term investments | 494 | 1,234 | 1,236 | 492 | |||||
| Accounts and financing receivable, after allowance for credit loss | 1,160 | 952 | 1,067 | 1,174 | 1,279 | 1,131 | |||
| Intangible assets, net (including goodwill) | 6,112 | 6,344 | 6,576 | 10,751 | 11,025 | 11,298 | |||
| Intangible assets, net (excluding goodwill) | 6,112 | 6,344 | 6,576 | 10,751 | 11,025 | 11,298 | |||
| Other noncurrent assets | 2,615 | 1,847 | 1,965 | 2,064 | 2,207 | 2,341 | |||
| Other undisclosed noncurrent assets | 11,301 | 12,303 | 9,619 | 7,727 | 5,318 | 6,956 | |||
| Total noncurrent assets: | 24,318 | 22,617 | 21,177 | 23,699 | 23,141 | 22,208 | |||
| TOTAL ASSETS: | 66,297 | 62,019 | 61,406 | 66,134 | 69,585 | 70,853 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 12,802 | 9,667 | 8,383 | 8,300 | 9,724 | 9,393 | |||
| Accounts payable | 5,995 | 3,867 | 4,121 | 4,120 | 4,007 | 3,936 | |||
| Accrued liabilities | 6,807 | 5,800 | 4,262 | 4,180 | 5,717 | 5,457 | |||
| Deferred revenue | 1,677 | 1,437 | 1,414 | 1,582 | 1,349 | 1,064 | |||
| Other undisclosed current liabilities | 524 | 574 | 569 | 564 | 559 | 554 | |||
| Total current liabilities: | 15,003 | 11,678 | 10,366 | 10,446 | 11,632 | 11,011 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 2,792 | 1,524 | 1,726 | 2,144 | 2,320 | 2,453 | |||
| Other liabilities | 702 | 205 | 262 | 537 | 570 | 560 | |||
| Operating lease, liability | 2,090 | 1,319 | 1,464 | 1,607 | 1,750 | 1,893 | |||
| Other undisclosed noncurrent liabilities | 29,856 | 12,295 | 11,885 | 7,962 | 8,457 | 7,259 | |||
| Total noncurrent liabilities: | 32,648 | 13,819 | 13,611 | 10,106 | 10,777 | 9,712 | |||
| Total liabilities: | 47,651 | 25,497 | 23,977 | 20,552 | 22,409 | 20,723 | |||
| Temporary equity, including noncontrolling interest | 13,784 | 13,784 | 13,784 | 13,747 | 13,747 | 13,747 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,862 | 22,738 | 23,645 | 31,835 | 33,429 | 36,383 | |||
| Common stock | 116 | 116 | 115 | 114 | 113 | 112 | |||
| Additional paid in capital | 148,035 | 147,200 | 146,627 | 145,770 | 145,203 | 144,236 | |||
| Accumulated other comprehensive income (loss) | 6 | 15 | (6) | (1) | 4 | ||||
| Accumulated deficit | (143,295) | (124,593) | (123,091) | (114,048) | (111,891) | (107,965) | |||
| Total equity: | 4,862 | 22,738 | 23,645 | 31,835 | 33,429 | 36,383 | |||
| TOTAL LIABILITIES AND EQUITY: | 66,297 | 62,019 | 61,406 | 66,134 | 69,585 | 70,853 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 16,731 | 13,539 | 12,636 | 10,588 | 12,105 | 9,795 | ||
| Operating lease, lease income | 1,909 | 1,724 | 1,952 | 1,947 | 1,604 | 1,524 | ||
| Cost of revenue | (9,623) | (7,273) | (5,823) | (4,924) | (6,956) | (4,918) | ||
| Gross profit: | 7,108 | 6,266 | 6,813 | 5,664 | 5,149 | 4,877 | ||
| Operating expenses | (12,127) | (7,511) | (12,093) | (8,514) | (8,110) | (6,917) | ||
| Other undisclosed operating income | 3,729 | |||||||
| Operating loss: | (1,290) | (1,245) | (5,280) | (2,850) | (2,961) | (2,040) | ||
| Nonoperating income (Other Nonoperating income) | 149 | 153 | 160 | 198 | 233 | 265 | ||
| Loss from continuing operations before equity method investments, income taxes: | (1,141) | (1,092) | (5,120) | (2,652) | (2,728) | (1,775) | ||
| Other undisclosed loss from continuing operations before income taxes | (21,399) | (2,852) | ||||||
| Loss from continuing operations: | (22,540) | (1,092) | (5,120) | (2,652) | (5,580) | (1,775) | ||
| Other undisclosed net income (loss) | 3,838 | 495 | 1,654 | |||||
| Net loss: | (18,702) | (1,092) | (5,120) | (2,157) | (3,926) | (1,775) | ||
| Other undisclosed net income (loss) attributable to parent | (410) | (3,923) | 4,343 | |||||
| Net income (loss) attributable to parent: | (18,702) | (1,502) | (9,043) | (2,157) | (3,926) | 2,568 | ||
| Other undisclosed net loss available to common stockholders, basic | (1,135) | |||||||
| Net income (loss) available to common stockholders, basic: | (18,702) | (1,502) | (9,043) | (2,157) | (3,926) | 1,433 | ||
| Other undisclosed net loss available to common stockholders, diluted | (4,233) | |||||||
| Net loss available to common stockholders, diluted: | (18,702) | (1,502) | (9,043) | (2,157) | (3,926) | (2,800) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (18,702) | (1,092) | (5,120) | (2,157) | (3,926) | (1,775) | ||
| Comprehensive loss: | (18,702) | (1,092) | (5,120) | (2,157) | (3,926) | (1,775) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (9) | (389) | (3,928) | (5) | 4 | |||
| Comprehensive loss, net of tax, attributable to parent: | (18,711) | (1,481) | (9,048) | (2,162) | (3,922) | (1,775) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.