LanzaTech Global, Inc. (LNZAW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
8045 LAMON AVENUE SKOKIE, IL 60077 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 286 - Industrial Organic Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 55,873 | 120,744 | 7 | 343 | |||
| Cash and cash equivalent | 43,499 | 75,585 | 7 | 343 | |||
| Short-term investments | 12,374 | 45,159 | |||||
| Receivables | (955) | (1,751) | |||||
| Inventory, net of allowances, customer advances and progress billings | 2,156 | 1,750 | |||||
| Inventory | 2,156 | 1,750 | |||||
| Prepaid expense | 191 | 338 | |||||
| Contract with customer, asset, after allowance for credit loss | 18,975 | 28,238 | |||||
| Other current assets | 15,030 | 12,561 | |||||
| Debt securities, held-to-maturity, accrued interest, after allowance for credit loss | ✕ | ✕ | 266 | ||||
| Other undisclosed current assets | 8,255 | 10,892 | |||||
| Total current assets: | 99,334 | 172,700 | 197 | 681 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 26,790 | 18,309 | |||||
| Property, plant and equipment | 22,333 | 22,823 | |||||
| Long-term investments and receivables | 4,363 | 7,066 | |||||
| Long-term investments | 4,363 | 7,066 | |||||
| Asset, held-in-trust | 152,297 | 150,006 | |||||
| Other noncurrent assets | 6,873 | 5,736 | |||||
| Other undisclosed noncurrent assets | 14,990 | 14,990 | 185 | ||||
| Total noncurrent assets: | 75,349 | 68,924 | 152,297 | 150,191 | |||
| TOTAL ASSETS: | 174,683 | 241,624 | 152,494 | 150,872 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 16,467 | 16,844 | 4,752 | 315 | |||
| Accounts payable | 5,289 | 4,060 | 2,495 | 86 | |||
| Accrued liabilities | 11,178 | 12,784 | 2,257 | 230 | |||
| Deferred revenue | 6,168 | 3,198 | |||||
| Derivative instruments and hedges, liabilities | 4,123 | ||||||
| Due to related parties | ✕ | ✕ | ✕ | 1,374 | 50 | ||
| Other undisclosed current liabilities | 3,689 | 7,740 | 747 | 386 | |||
| Total current liabilities: | 30,447 | 27,782 | 6,873 | 751 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 51,112 | 25,150 | |||||
| Long-term debt, excluding current maturities | 51,112 | 25,150 | |||||
| Liabilities, other than long-term debt | 66,454 | 66,993 | |||||
| Deferred revenue | 5,233 | 8,233 | |||||
| Other liabilities | 587 | 1,421 | |||||
| Operating lease, liability | 30,619 | 19,816 | |||||
| Derivative instruments and hedges, liabilities | 30,015 | 37,523 | |||||
| Other undisclosed noncurrent liabilities | 13,223 | 7,228 | 2,840 | 10,860 | |||
| Total noncurrent liabilities: | 130,789 | 99,371 | 2,840 | 10,860 | |||
| Total liabilities: | 161,236 | 127,153 | 9,714 | 11,611 | |||
| Temporary equity, including noncontrolling interest | 150,000 | ||||||
| Equity | |||||||
| Equity, attributable to parent, including: | 13,447 | 114,471 | (8,333) | (10,740) | |||
| Common stock | 19 | 19 | |||||
| Additional paid in capital | 981,638 | 943,960 | |||||
| Accumulated other comprehensive income | 1,393 | 2,364 | |||||
| Accumulated deficit | (969,603) | (831,872) | (8,334) | (10,740) | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | |||||
| Other undisclosed equity | 151,114 | ||||||
| Total equity: | 13,447 | 114,471 | 142,780 | (10,740) | |||
| TOTAL LIABILITIES AND EQUITY: | 174,683 | 241,624 | 152,494 | 150,872 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues | 49,592 | 62,631 | ||||
| Cost of revenue | (31,562) | (50,431) | ||||
| Gross profit: | 18,030 | 12,200 | ||||
| Operating expenses | (126,963) | (118,580) | (5,924) | (951) | ||
| Other undisclosed operating loss | (566) | (436) | ||||
| Operating loss: | (108,933) | (106,380) | (6,490) | (1,388) | ||
| Nonoperating income (expense) | (14,564) | (24,816) | ||||
| Other nonoperating income (expense) | (17,726) | (29,388) | ||||
| Interest and debt expense | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||
| Loss from continuing operations before equity method investments, income taxes: | (123,497) | (131,196) | (6,490) | (1,388) | ||
| Loss from equity method investments | (14,234) | (2,902) | ||||
| Other undisclosed income from continuing operations before income taxes | 5,441 | |||||
| Loss from continuing operations before income taxes: | (137,731) | (134,098) | (1,049) | (1,388) | ||
| Income tax expense (benefit) | (309) | 290 | ||||
| Loss from continuing operations: | (137,731) | (134,098) | (1,358) | (1,098) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (1,098) | |
| Other undisclosed net income | 1,051 | |||||
| Net loss: | (137,731) | (134,098) | (1,358) | (47) | ||
| Other undisclosed net income attributable to parent | 93 | |||||
| Net income (loss) attributable to parent: | (137,731) | (134,098) | (1,358) | 47 | ||
| Preferred stock dividends and other adjustments | (4,117) | (18,406) | ||||
| Net loss available to common stockholders, diluted: | (137,731) | (138,215) | (1,358) | (18,359) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Net loss: | (137,731) | (134,098) | (1,358) | (47) | ||
| Other comprehensive loss | ||||||
| Comprehensive loss: | (137,731) | (134,098) | (1,358) | (47) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (972) | (376) | ||||
| Comprehensive loss, net of tax, attributable to parent: | (138,703) | (134,474) | (1,358) | (47) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.