Loop Industries, Inc. (LOOP) Financial Statements (2025 and earlier)
Company Profile
Business Address |
480 FERNAND POITRAS TERREBONNE, QC J6Y 1Y4 |
State of Incorp. | NV |
Fiscal Year End | February 29 |
Industry (SIC) | 28 - Chemicals And Allied Products (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
11/30/2024 Q3 | 8/31/2024 Q2 | 5/31/2024 Q1 | 2/29/2024 Q4 | 11/30/2023 Q3 | 8/31/2023 Q2 | 5/31/2023 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,395 | 5,291 | 6,958 | 9,366 | 13,365 | 21,970 | |||
Cash and cash equivalent | 1,395 | 5,291 | 6,958 | 9,366 | 13,365 | 21,970 | |||
Receivables | 392 | 242 | 351 | 411 | 1,195 | 1,158 | |||
Inventory, net of allowances, customer advances and progress billings | 81 | 99 | 102 | 937 | 905 | 871 | |||
Inventory | 81 | 99 | 102 | 937 | 905 | 871 | |||
Prepaid expense | 492 | 525 | 577 | 470 | 115 | 710 | |||
Other undisclosed current assets | 9,460 | 9,460 | 6,430 | ||||||
Total current assets: | 2,360 | 6,157 | 7,988 | 20,644 | 25,040 | 31,139 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 10,476 | 10,533 | 10,636 | 2,267 | 2,360 | 2,446 | |||
Intangible assets, net (including goodwill) | 1,786 | 1,671 | 1,548 | 1,485 | 1,375 | 1,278 | |||
Intangible assets, net (excluding goodwill) | 1,786 | 1,671 | 1,548 | 1,485 | 1,375 | 1,278 | |||
Other undisclosed noncurrent assets | 381 | 381 | 381 | 381 | 381 | 381 | |||
Total noncurrent assets: | 12,643 | 12,585 | 12,565 | 4,133 | 4,116 | 4,105 | |||
TOTAL ASSETS: | 15,003 | 18,742 | 20,553 | 24,777 | 29,156 | 35,244 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 4,376 | 2,891 | 2,321 | 1,560 | 1,998 | 3,828 | |||
Other undisclosed accounts payable and accrued liabilities | 4,376 | 2,891 | 2,321 | 1,560 | 1,998 | 3,828 | |||
Deferred revenue | 101 | ||||||||
Debt | 393 | 244 | 100 | 501 | 356 | 208 | |||
Other undisclosed current liabilities | 1,000 | 1,000 | 1,000 | ||||||
Total current liabilities: | 4,870 | 3,135 | 2,421 | 3,061 | 3,354 | 5,036 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 4,499 | 5,555 | 3,220 | 2,814 | 2,970 | 3,098 | |||
Long-term debt, excluding current maturities | 4,499 | 5,555 | 3,220 | 2,814 | 2,970 | 3,098 | |||
Other undisclosed noncurrent liabilities | 800 | 784 | 770 | ||||||
Total noncurrent liabilities: | 5,299 | 6,339 | 3,990 | 2,814 | 2,970 | 3,098 | |||
Total liabilities: | 10,169 | 9,474 | 6,411 | 5,875 | 6,324 | 8,134 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 4,834 | 9,268 | 14,142 | 18,902 | 22,832 | 27,110 | |||
Common stock | 5 | 5 | 5 | 5 | 5 | 5 | |||
Additional paid in capital | 185,868 | 172,162 | 171,792 | 171,510 | 171,113 | 170,725 | |||
Accumulated other comprehensive loss | (1,082) | (1,125) | (1,070) | (1,120) | (1,037) | (1,121) | |||
Accumulated deficit | (186,998) | (182,159) | (176,970) | (171,878) | (167,634) | (162,884) | |||
Other undisclosed equity, attributable to parent | 7,041 | 20,385 | 20,385 | 20,385 | 20,385 | 20,385 | |||
Total equity: | 4,834 | 9,268 | 14,142 | 18,902 | 22,832 | 27,110 | |||
TOTAL LIABILITIES AND EQUITY: | 15,003 | 18,742 | 20,553 | 24,777 | 29,156 | 35,244 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
11/30/2024 Q3 | 8/31/2024 Q2 | 5/31/2024 Q1 | 2/29/2024 Q4 | 11/30/2023 Q3 | 8/31/2023 Q2 | 5/31/2023 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 23 | 6 | (7) | 26 | 54 | 27 | ||
Other undisclosed gross profit | (41) | |||||||
Gross profit: | 23 | 6 | (48) | 26 | 54 | 27 | ||
Operating expenses | (4,669) | (5,285) | 4,983 | (4,422) | (5,017) | (7,088) | ||
Operating income (loss): | (4,646) | (5,279) | 4,934 | (4,396) | (4,963) | (7,061) | ||
Nonoperating income (expense) | 193 | (90) | (84) | (152) | 213 | (60) | ||
Other nonoperating income (expense) | 193 | (90) | (152) | 213 | (60) | |||
Interest and debt expense | (19) | |||||||
Income (loss) from continuing operations: | (4,453) | (5,369) | 4,831 | (4,548) | (4,750) | (7,121) | ||
Other undisclosed net loss | (53,492) | |||||||
Net loss: | (4,453) | (5,369) | (48,661) | (4,548) | (4,750) | (7,121) | ||
Other undisclosed net income (loss) attributable to parent | (386) | 180 | 54,298 | 304 | 120 | |||
Net income (loss) available to common stockholders, diluted: | (4,839) | (5,189) | 5,637 | (4,244) | (4,750) | (7,001) |
Comprehensive Income ($ in thousands)Annual | Quarterly
11/30/2024 Q3 | 8/31/2024 Q2 | 5/31/2024 Q1 | 2/29/2024 Q4 | 11/30/2023 Q3 | 8/31/2023 Q2 | 5/31/2023 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net loss: | (4,453) | (5,369) | (48,661) | (4,548) | (4,750) | (7,121) | ||
Other comprehensive income (loss) | 43 | (55) | 928 | (83) | 84 | 20 | ||
Comprehensive loss: | (4,410) | (5,424) | (47,734) | (4,631) | (4,666) | (7,101) | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (386) | 180 | 54,298 | 304 | 120 | |||
Comprehensive income (loss), net of tax, attributable to parent: | (4,796) | (5,244) | 6,565 | (4,327) | (4,666) | (6,981) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.