Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Dorian LPG Ltd. (LPG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
27 SIGNAL ROAD STAMFORD, CT 06902 |
| State of Incorp. | |
| Fiscal Year End | March 31 |
| Industry (SIC) | 4412 - Deep Sea Foreign Transportation of Freight (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 | 12/31/2025 MRQ | 3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 294,492 | 316,878 | 294,039 | 148,797 | 236,759 | 79,330 | |||
| Cash and cash equivalent | 294,492 | 316,878 | 282,508 | 148,797 | 236,759 | 79,330 | |||
| Short-term investments | 11,531 | ||||||||
| Restricted cash and investments | 5,316 | ||||||||
| Receivables | 73,350 | 49,447 | 53,013 | 76,352 | 58,636 | 56,394 | |||
| Inventory, net of allowances, customer advances and progress billings | 2,251 | 2,509 | 2,393 | 2,642 | 2,266 | 2,007 | |||
| Inventory | 2,251 | 2,509 | 2,393 | 2,642 | 2,266 | 2,007 | |||
| Derivative instruments and hedges, assets | 5,139 | ||||||||
| Other undisclosed current assets | 22,193 | 13,523 | 14,298 | 8,507 | 10,232 | 10,296 | |||
| Total current assets: | 392,286 | 382,356 | 368,882 | 236,299 | 307,893 | 153,343 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 160,431 | 159,212 | 191,700 | 158,179 | 8,087 | 17,672 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,167,599 | 1,187,082 | 1,232,418 | 1,263,977 | 1,254,517 | 1,377,177 | |||
| Long-term investments and receivables | 32,267 | 19,800 | 23,100 | ||||||
| Due from related parties | ✕ | ✕ | ✕ | ✕ | 20,900 | 19,800 | 23,100 | ||
| Long-term investments | 11,367 | ||||||||
| Derivative instruments and hedges | 1,761 | 3,497 | 4,145 | 9,279 | 6,512 | ||||
| Restricted cash and investments | 81 | 76 | 76 | 76 | 78 | 81 | |||
| Deferred costs | 25,099 | 17,238 | 12,544 | 8,367 | 9,839 | 10,158 | |||
| Other noncurrent assets | 2,982 | 2,799 | 2,585 | 635 | 83 | ||||
| Other receivable, after allowance for credit loss | 27,500 | 26,400 | 25,300 | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent assets | 469 | ||||||||
| Total noncurrent assets: | 1,385,453 | 1,396,304 | 1,468,768 | 1,472,615 | 1,299,469 | 1,428,272 | |||
| TOTAL ASSETS: | 1,777,739 | 1,778,660 | 1,837,650 | 1,708,914 | 1,607,362 | 1,581,615 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 15,624 | 16,937 | 14,134 | 16,445 | 13,837 | 18,597 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 494 | |||
| Accounts payable | 6,691 | 11,550 | 10,186 | 10,807 | 9,541 | 9,831 | |||
| Accrued liabilities | 8,933 | 5,387 | 3,948 | 5,638 | 3,801 | 8,765 | |||
| Deferred revenue | 501 | 679 | 487 | 209 | 814 | 854 | |||
| Debt | 97,746 | 54,505 | 53,543 | 53,111 | 72,076 | 51,820 | |||
| Derivative instruments and hedges, liabilities | 1,101 | ||||||||
| Other liabilities | 241 | 39 | 7 | ||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 169 | 37 | 118 | ||
| Other undisclosed current liabilities | 48,350 | 35,723 | 33,641 | 24,663 | 8,073 | 9,591 | |||
| Total current liabilities: | 162,462 | 107,884 | 101,813 | 94,597 | 94,837 | 82,081 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 415,437 | 498,774 | 551,549 | 604,257 | 590,687 | 547,733 | |||
| Long-term debt, excluding current maturities | 415,437 | 498,774 | 551,549 | 604,257 | 590,687 | 539,652 | |||
| Liabilities, other than long-term debt | 114,211 | 125,896 | 160,755 | 134,782 | 1,686 | 4,976 | |||
| Other liabilities | 1,580 | 1,476 | 1,529 | 1,686 | 1,521 | ||||
| Operating lease, liability | 112,631 | 124,420 | 159,226 | 134,782 | 8,081 | ||||
| Derivative instruments and hedges, liabilities | 3,455 | ||||||||
| Other undisclosed noncurrent liabilities | 1,432 | ||||||||
| Total noncurrent liabilities: | 529,648 | 624,670 | 712,304 | 740,471 | 592,374 | 552,709 | |||
| Total liabilities: | 692,110 | 732,554 | 814,117 | 835,067 | 687,211 | 634,790 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,085,629 | 1,046,106 | 1,023,533 | 873,846 | 920,151 | 946,825 | |||
| Common stock | 546 | 543 | 520 | 516 | 513 | 511 | |||
| Treasury stock, value | (140,116) | (133,104) | (126,837) | (122,897) | (121,227) | (99,862) | |||
| Additional paid in capital | 876,275 | 867,524 | 772,714 | 764,383 | 760,106 | 756,776 | |||
| Retained earnings | 348,924 | 311,143 | 377,136 | 231,844 | 280,759 | 289,401 | |||
| Total equity: | 1,085,629 | 1,046,106 | 1,023,533 | 873,846 | 920,151 | 946,825 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,777,739 | 1,778,660 | 1,837,650 | 1,708,914 | 1,607,362 | 1,581,615 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 | 12/31/2025 TTM | 3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 262,256 | 353,341 | 560,717 | 389,749 | 274,221 | 315,939 | ||
| Cost of revenue | (147,606) | (131,053) | (126,809) | (95,244) | (99,221) | (95,905) | ||
| Gross profit: | 114,650 | 222,289 | 433,908 | 294,505 | 175,001 | 220,034 | ||
| Operating expenses | (124,820) | (112,226) | (107,670) | (98,546) | (92,233) | (106,214) | ||
| Other undisclosed operating income | 2,611 | 2,582 | 2,592 | 2,402 | 9,631 | 2,279 | ||
| Operating income (loss): | (7,559) | 112,645 | 328,830 | 198,360 | 92,399 | 116,100 | ||
| Nonoperating expense | (17,824) | (22,474) | (21,383) | (25,917) | (20,464) | (23,535) | ||
| Interest and debt expense | (27,398) | (35,813) | (40,480) | (31,399) | (20,120) | (26,361) | ||
| Income (loss) from continuing operations: | (52,781) | 54,358 | 266,966 | 141,045 | 51,815 | 66,204 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 51,815 | 66,204 | |
| Other undisclosed net income | 12,732 | 35,813 | 40,480 | 31,399 | 20,120 | 26,361 | ||
| Net income (loss): | (40,049) | 90,170 | 307,447 | 172,444 | 71,935 | 92,565 | ||
| Other undisclosed net income attributable to parent | 14,665 | |||||||
| Net income (loss) available to common stockholders, diluted: | (25,383) | 90,170 | 307,447 | 172,444 | 71,935 | 92,565 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 | 12/31/2025 TTM | 3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (40,049) | 90,170 | 307,447 | 172,444 | 71,935 | 92,565 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (40,049) | 90,170 | 307,447 | 172,444 | 71,935 | 92,565 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!