Lantern Pharma Inc. (LTRN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1920 MCKINNEY AVENUE DALLAS, TX 75201 |
| State of Incorp. | TX |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 41,302,672 | 55,196,085 | 70,725,447 | 19,229,232 | |||
| Cash and cash equivalents | 21,937,749 | 37,201,786 | 51,524,295 | 19,229,232 | |||
| Short-term investments | 19,364,923 | 17,994,299 | 19,201,152 | ||||
| Restricted cash and investments | 541,180 | ||||||
| Prepaid expense | 308,000 | 504,000 | |||||
| Deferred costs | 101,205 | ||||||
| Other undisclosed current assets | 1,730,653 | 2,481,472 | 1,990,953 | 906,485 | |||
| Total current assets: | 43,341,325 | 58,722,737 | 72,716,400 | 20,236,922 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 228,295 | 47,687 | 185,943 | ||||
| Property, plant and equipment | 52,127 | 48,008 | 30,245 | 21,507 | |||
| Deposits noncurrent assets | 101,205 | ||||||
| Restricted cash and investments | 1,000,000 | ||||||
| Other noncurrent assets | 25,869 | 17,889 | 17,889 | ||||
| Total noncurrent assets: | 306,291 | 113,584 | 1,234,077 | 122,712 | |||
| TOTAL ASSETS: | 43,647,616 | 58,836,321 | 73,950,477 | 20,359,634 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 2,505,211 | 2,745,407 | 2,174,109 | ||||
| Other undisclosed accounts payable and accrued liabilities | 2,505,211 | 2,745,407 | 2,174,109 | ||||
| Other undisclosed current liabilities | 172,975 | 52,890 | 152,058 | 552,339 | |||
| Total current liabilities: | 2,678,186 | 2,798,297 | 2,326,167 | 552,339 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation: | 52,890 | ||||||
| Liabilities, other than long-term debt | 61,496 | ||||||
| Operating lease, liability | 61,496 | 52,890 | |||||
| Other undisclosed noncurrent liabilities | (52,890) | 108,500 | |||||
| Total noncurrent liabilities: | 61,496 | 52,890 | 108,500 | ||||
| Total liabilities: | 2,739,682 | 2,798,297 | 2,379,057 | 660,839 | |||
| Equity | |||||||
| Equity, attributable to parent | 40,907,934 | 56,038,024 | 71,571,420 | 19,698,795 | |||
| Common stock | 1,072 | 1,086 | 1,109 | 622 | |||
| Additional paid in capital | 96,258,726 | 95,691,194 | 96,685,924 | 32,358,068 | |||
| Accumulated other comprehensive loss | (107,460) | (371,386) | (92,689) | ||||
| Accumulated deficit | (55,244,404) | (39,282,870) | (25,022,924) | (12,659,895) | |||
| Total equity: | 40,907,934 | 56,038,024 | 71,571,420 | 19,698,795 | |||
| TOTAL LIABILITIES AND EQUITY: | 43,647,616 | 58,836,321 | 73,950,477 | 20,359,634 | |||
Income Statement (P&L) (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Operating expenses | (17,877,570) | (14,432,753) | (12,591,508) | (5,908,190) | ||
| Other operating expense, net (Other Expenses) | (4,483,000) | |||||
| Other undisclosed operating income | 115,840 | 128,922 | ||||
| Operating loss: | (17,877,570) | (14,432,753) | (17,074,508) | (5,908,190) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 1,150,648 | (31,548) | 160,550 | |||
| Loss from continuing operations: | (16,726,922) | (14,464,301) | (16,913,958) | (5,908,190) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (16,913,958) | (5,908,190) | |
| Other undisclosed net income | 4,550,929 | 11,816,190 | ||||
| Net income (loss): | (16,726,922) | (14,464,301) | (12,363,029) | 5,908,000 | ||
| Net loss attributable to noncontrolling interest | (12,363,000) | |||||
| Other undisclosed net income (loss) attributable to parent | 765,388 | 204,355 | 12,363,000 | (11,816,190) | ||
| Net loss attributable to parent: | (15,961,534) | (14,259,946) | (12,363,029) | (5,908,190) | ||
| Preferred stock dividends and other adjustments | (961,545) | (1,192,241) | ||||
| Other undisclosed net income available to common stockholders, basic | 961,545 | |||||
| Net loss available to common stockholders, diluted: | (15,961,534) | (14,259,946) | (12,363,029) | (7,100,431) | ||
Comprehensive Income (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (16,726,922) | (14,464,301) | (12,363,029) | 5,908,000 | ||
| Other comprehensive income (loss) | 263,926 | (278,697) | ||||
| Comprehensive income (loss): | (16,462,996) | (14,742,998) | (12,363,029) | 5,908,000 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (12,363,000) | |||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 765,388 | 204,355 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | (15,697,608) | (14,538,643) | (24,726,029) | 5,908,000 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.