Lumen Technologies, Inc. (LUMN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
P O BOX 4065 MONROE, LA 71203 |
| State of Incorp. | LA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4813 - Telephone Communications, Except Radiotelephone (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,889 | 2,234 | 1,251 | 354 | 406 | 1,690 | |||
| Cash and cash equivalent | 1,889 | 2,234 | 1,251 | 354 | 406 | 1,690 | |||
| Restricted cash and investments | 3 | ||||||||
| Receivables | 1,231 | 1,318 | 1,477 | 1,544 | 1,962 | 2,259 | |||
| Disposal group, including discontinued operation | 104 | 1,889 | 8,809 | 8 | |||||
| Other current assets | 1,274 | 1,119 | 803 | 829 | 808 | 808 | |||
| Total current assets: | 4,394 | 4,775 | 5,420 | 11,536 | 3,176 | 4,768 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,686 | ||||||||
| Property, plant and equipment | 20,421 | 19,758 | 19,166 | 20,895 | 26,338 | 26,079 | |||
| Intangible assets, net (including goodwill) | 6,770 | 7,434 | 18,823 | 22,956 | 27,089 | 31,101 | |||
| Goodwill | 1,964 | 1,964 | 12,657 | 15,986 | 18,870 | 21,534 | |||
| Intangible assets, net (excluding goodwill) | 4,806 | 5,470 | 6,166 | 6,970 | 8,219 | 9,567 | |||
| Restricted cash and investments | 24 | ||||||||
| Other noncurrent assets | 1,911 | 2,051 | 2,172 | 2,606 | 2,791 | 1,084 | |||
| Total noncurrent assets: | 29,102 | 29,243 | 40,161 | 46,457 | 56,218 | 59,974 | |||
| TOTAL ASSETS: | 33,496 | 34,018 | 45,581 | 57,993 | 59,394 | 64,742 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,934 | 2,249 | 2,981 | 2,124 | 2,747 | 3,352 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 278 | 291 | 280 | ||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 228 | 314 | 311 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 860 | 1,008 | 1,037 | ||
| Accounts payable | 749 | 1,134 | 950 | 758 | 1,134 | 1,724 | |||
| Accrued liabilities | 1,185 | 1,115 | 2,031 | ||||||
| Deferred revenue | 861 | 647 | 596 | 617 | 753 | 804 | |||
| Debt | 413 | 157 | 154 | 1,554 | 2,427 | 2,406 | |||
| Disposal group, including discontinued operation | 4 | 451 | 2,257 | ||||||
| Other liabilities | 179 | 209 | 277 | 232 | 328 | 386 | |||
| Other undisclosed current liabilities | 252 | 268 | 344 | 385 | 379 | 310 | |||
| Total current liabilities: | 3,639 | 3,534 | 4,803 | 7,169 | 6,634 | 7,258 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 17,494 | 19,831 | 20,418 | 27,428 | 29,410 | 32,394 | |||
| Finance lease, liability | 198 | 215 | 234 | 251 | 267 | 185 | |||
| Other undisclosed long-term debt and lease obligation | 17,296 | 19,616 | 20,184 | 27,177 | 27,738 | 30,867 | |||
| Liabilities, other than long-term debt | 11,899 | 10,236 | 9,923 | 11,556 | 12,188 | 11,306 | |||
| Deferred revenue | 3,733 | 1,969 | 1,028 | ||||||
| Deferred income tax liabilities | 2,890 | 3,127 | 3,163 | 4,049 | 3,342 | 2,918 | |||
| Liability, pension and other postretirement and postemployment benefits | 2,205 | 2,490 | 2,391 | 3,710 | 4,556 | 4,594 | |||
| Other liabilities | 3,071 | 2,650 | 4,369 | 3,797 | 4,290 | 2,766 | |||
| Operating lease, liability | 1,405 | 1,342 | |||||||
| Total noncurrent liabilities: | 29,393 | 30,067 | 30,341 | 38,984 | 41,598 | 43,700 | |||
| Total liabilities: | 33,032 | 33,601 | 35,144 | 46,153 | 48,232 | 50,958 | |||
| Equity | |||||||||
| Equity, attributable to parent | 464 | 417 | 10,437 | 11,840 | 11,162 | 13,470 | |||
| Common stock | 19,149 | 1,008 | 1,002 | 1,024 | 1,097 | 1,090 | |||
| Additional paid in capital | 18,126 | 18,080 | 18,972 | 20,909 | 21,874 | ||||
| Accumulated other comprehensive loss | (723) | (810) | (1,099) | (2,158) | (2,813) | (2,680) | |||
| Accumulated deficit | (17,962) | (17,907) | (7,546) | (5,998) | (8,031) | (6,814) | |||
| Total equity: | 464 | 417 | 10,437 | 11,840 | 11,162 | 13,470 | |||
| Other undisclosed liabilities and equity | 314 | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 33,496 | 34,018 | 45,581 | 57,993 | 59,394 | 64,742 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 13,108 | 14,557 | 17,478 | 19,687 | 20,712 | 22,401 | ||
| Cost of revenue | (6,703) | (7,144) | (8,568) | (8,488) | (8,934) | (10,077) | ||
| Cost of product and service sold | (6,703) | (7,144) | (7,868) | (8,488) | (8,934) | (10,077) | ||
| Gross profit: | 6,405 | 7,413 | 8,910 | 11,199 | 11,778 | 12,324 | ||
| Operating expenses | (5,945) | (16,997) | (8,815) | (6,914) | (10,816) | (15,050) | ||
| Operating income (loss): | 460 | (9,584) | 95 | 4,285 | 962 | (2,726) | ||
| Nonoperating expense | (690) | (653) | (1,086) | (1,584) | (1,744) | (2,040) | ||
| Other nonoperating income (expense) | 334 | (113) | 246 | (62) | (76) | (19) | ||
| Interest and debt expense | 348 | 618 | 214 | 8 | (1,668) | (2,021) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 118 | (9,619) | (777) | 2,709 | (2,450) | (6,787) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (348) | (618) | (214) | (8) | 1,668 | 2,021 | ||
| Income (loss) from continuing operations before income taxes: | (230) | (10,237) | (991) | 2,701 | (782) | (4,766) | ||
| Income tax expense (benefit) | 175 | (61) | (557) | (668) | (450) | (503) | ||
| Income (loss) from continuing operations: | (55) | (10,298) | (1,548) | 2,033 | (1,232) | (5,269) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 2,033 | (1,232) | (5,269) | |
| Net income (loss) available to common stockholders, diluted: | (55) | (10,298) | (1,548) | 2,033 | (1,232) | (5,269) | ||
Comprehensive Income ($ in millions)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (55) | (10,298) | (1,548) | 2,033 | (1,232) | (5,269) | ||
| Other comprehensive income (loss) | (26) | 21 | (297) | (222) | (17) | 62 | ||
| Comprehensive income (loss): | (81) | (10,277) | (1,845) | 1,811 | (1,249) | (5,207) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 113 | 268 | 1,356 | 877 | (116) | (281) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 32 | (10,009) | (489) | 2,688 | (1,365) | (5,488) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.