ManpowerGroup (MAN) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
100 MANPOWER PLACE MILWAUKEE, WI 53212 |
| State of Incorp. | WI |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7363 - Help Supply Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 848 | 1,567 | 1,026 | 592 | 689 | 599 | 731 | ||
| Cash and cash equivalents | 848 | 1,567 | 1,026 | 592 | 689 | 599 | 731 | ||
| Receivables | 5,448 | 4,912 | 5,273 | 5,276 | 5,371 | 4,413 | 4,243 | ||
| Other undisclosed current assets | 127 | 187 | 186 | 129 | 112 | 121 | 119 | ||
| Total current assets: | 6,423 | 6,666 | 6,485 | 5,997 | 6,171 | 5,133 | 5,093 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 117 | 135 | 143 | ||||||
| Intangible assets, net (including goodwill) | 1,543 | 1,627 | 1,534 | 1,584 | |||||
| Goodwill | 1,297 | 1,343 | 1,240 | 1,257 | |||||
| Intangible assets, net (excluding goodwill) | 246 | 284 | 294 | 327 | |||||
| Other noncurrent assets | 3,289 | 2,527 | 2,596 | 827 | 928 | 760 | 694 | ||
| Total noncurrent assets: | 3,406 | 2,662 | 2,739 | 2,370 | 2,555 | 2,294 | 2,278 | ||
| Other undisclosed assets | 153 | 158 | 147 | 147 | |||||
| TOTAL ASSETS: | 9,829 | 9,328 | 9,224 | 8,520 | 8,884 | 7,574 | 7,518 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,889 | 1,905 | 1,699 | 1,649 | 1,831 | 1,497 | 1,536 | ||
| Accrued liabilities | 585 | 602 | 545 | 411 | 491 | 399 | 484 | ||
| Employee-related liabilities | 789 | 752 | 650 | 730 | 795 | 649 | 614 | ||
| Taxes payable | 516 | 551 | 504 | 509 | 545 | 449 | 439 | ||
| Debt | 553 | 20 | 61 | 50 | 469 | 40 | 44 | ||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 47 | 39 | 38 | ||
| Other undisclosed current liabilities | 3,339 | 2,759 | 2,681 | 2,476 | 2,464 | 2,084 | 1,832 | ||
| Total current liabilities: | 5,781 | 4,685 | 4,441 | 4,176 | 4,810 | 3,659 | 3,451 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 566 | 1,104 | 1,012 | 1,025 | 478 | 786 | 811 | ||
| Long-term debt, excluding current maturities | 566 | 1,104 | 1,012 | 1,025 | 478 | 786 | 811 | ||
| Operating lease, liability | 276 | 305 | 337 | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed long-term debt and lease obligation | (276) | (305) | (337) | ||||||
| Liabilities, other than long-term debt | 675 | 781 | 672 | 620 | 738 | 683 | 563 | ||
| Other liabilities | 675 | 781 | 672 | 620 | 738 | 683 | 563 | ||
| Other undisclosed noncurrent liabilities | 276 | 305 | 337 | ||||||
| Total noncurrent liabilities: | 1,517 | 2,190 | 2,021 | 1,645 | 1,216 | 1,469 | 1,374 | ||
| Total liabilities: | 7,297 | 6,875 | 6,462 | 5,821 | 6,026 | 5,128 | 4,825 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 2,522 | 2,441 | 2,743 | 2,625 | 2,775 | 2,362 | 2,625 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Treasury stock, value | (4,169) | (3,954) | (3,682) | (3,472) | (2,954) | (2,732) | (2,243) | ||
| Additional paid in capital | 3,445 | 3,403 | 3,371 | 3,338 | 3,303 | 3,227 | 3,187 | ||
| Accumulated other comprehensive loss | (389) | (397) | (441) | (400) | (288) | (426) | (286) | ||
| Retained earnings | 3,635 | 3,389 | 3,494 | 3,158 | 2,713 | 2,291 | 1,966 | ||
| Stockholders' equity attributable to noncontrolling interest | 10 | 13 | 19 | 74 | 83 | 85 | 68 | ||
| Total stockholders' equity: | 2,532 | 2,454 | 2,762 | 2,699 | 2,858 | 2,446 | 2,693 | ||
| TOTAL LIABILITIES AND EQUITY: | 9,829 | 9,328 | 9,224 | 8,520 | 8,884 | 7,574 | 7,518 | ||
Income Statement (P&L) ($ in millions) Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 20,724 | 18,001 | 20,864 | 21,991 | 21,034 | 19,654 | 19,330 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 21,034 | 19,654 | 19,330 | |
| Cost of revenue (Cost of Goods and Services Sold) | (17,317) | (15,176) | (17,488) | (18,412) | (17,550) | (16,320) | (16,034) | |
| Gross profit: | 3,408 | 2,825 | 3,375 | 3,579 | 3,485 | 3,334 | 3,296 | |
| Operating expenses | (2,822) | (2,637) | (2,730) | (2,696) | (2,583) | (2,607) | ||
| Operating income: | 585 | 188 | 645 | 3,579 | 788 | 751 | 689 | |
| Nonoperating income (expense) | (5) | (5) | 86 | (1) | (3) | (12) | 8 | |
| Investment income, nonoperating | 80 | 15 | 3 | 2 | ||||
| Foreign currency transaction gain (loss), before tax | (5) | (5) | (7) | (1) | (1) | (3) | 5 | |
| Other nonoperating income (expense) | 0 | (17) | (12) | 1 | ||||
| Interest and debt expense | (39) | (43) | (44) | (47) | (38) | (38) | (36) | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (2,776) | (10) | 1 | 0 | ||||
| Income from continuing operations before equity method investments, income taxes: | 541 | 140 | 686 | 755 | 737 | 701 | 661 | |
| Income from equity method investments | 1 | 15 | 4 | 8 | ||||
| Other undisclosed income (loss) from continuing operations before income taxes | 27 | 8 | (1) | (1) | (15) | (4) | (8) | |
| Income from continuing operations before income taxes: | 568 | 148 | 686 | 755 | 737 | 701 | 661 | |
| Income tax expense | (186) | (124) | (220) | (198) | (192) | (258) | (242) | |
| Net income available to common stockholders, diluted: | 382 | 24 | 466 | 557 | 545 | 444 | 419 | |
Comprehensive Income ($ in millions)Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 382 | 24 | 466 | 557 | 545 | 444 | 419 | |
| Other comprehensive income (loss) | 8 | 44 | (41) | (96) | 138 | (140) | (131) | |
| Comprehensive income, net of tax, attributable to parent: | 390 | 68 | 425 | 460 | 683 | 304 | 288 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.